{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Title","Dashboard","Simulation (Single run)","Simulation (Multiple runs)","Cost_Estimation","TC_vs_DD","Chart1","Chart2"],"not_rendered":{"charts":8,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart1","index":6,"reason":"not_a_worksheet"},{"sheet":"Chart2","index":7,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1904"}

{"sheet":"Title","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Dashboard","index":1,"n_rows":25,"n_cols":20,"rows_kept":25,"cut":false,"hidden":false,"merged":[[20,5,20,9],[3,1,3,10],[3,17,3,20],[21,18,21,19],[3,12,3,15],[5,5,5,9],[5,18,5,19],[6,5,7,5],[6,6,7,6],[5,2,5,3],[12,2,12,3],[16,2,16,3],[18,18,18,19]]}
[]
[null,null,"POWER (Pen-size Optimization Workbook for Experimental Research design)"]
[]
[null,"INPUTS",null,null,null,null,null,null,null,null,null,null,"Simulation Settings",null,null,null,null,"Outputs"]
[]
[null,null,"Statistical Settings / Assumptions",null,null,"Feed Consumption Data",null,null,null,null,null,null,null,"# Simulations",100,null,null,null,"Single Run"]
[null,null,"Population Mean",2475.2800000000002,null,"Age (Days)","Cumulative\nConsumption",null,null,null,null,null,null,"Treated Group Mean",{"$f":"D7","v":2475.2800000000002},null,null,null,"Treatment #1 (Control)"]
[null,null,"Population Standard Deviation",156.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Estimated Mean ",2450.118505024464]
[null,null,"CV",{"$f":"D8/D7*100","v":6.3176691121812469},null,0,0,null,null,null,null,null,null,null,null,null,null,null,"  Estimated Standard Deviation",34.744887470067042]
[null,null,"Type I Error",0.05,null,7,140]
[null,null,"Type II Error",0.8,null,14,431,null,null,null,null,null,null,null,null,null,null,null,"Treatment #2 (Treated)"]
[null,null,null,null,null,21,984,null,null,null,null,null,null,null,null,null,null,null,"  Estimated Mean",2474.9777317213934]
[null,null,"Experimental Settings",null,null,28,1815,null,null,null,null,null,null,null,null,null,null,null,"  Estimated Standard Deviation",42.121345543357023]
[null,null,"Number of Birds / Pen",15,null,35,2871]
[null,null,"Replications",5,null,42,4055,null,null,null,null,null,null,null,null,null,null,null,"P-value (t-test)",0.33845899855090178]
[null,null,null,null,null,49,5271,null,null,null,null,null,null,null,null,null,null,null,"5% LSD",56.310099200069338]
[null,null,"Operational Cost Settings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimated Mean Difference",{"$f":"ABS(T8-T12)","v":24.859226696929454}]
[null,null,"Birds (/ft2)",1]
[null,null,"Chick Cost ($/Chick)",0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multiple Runs"]
[null,null,"House & Utilities ($/ft2/Year)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hypothesis Rejection Rate (%)",{"$f":"'Simulation (Multiple runs)'!$F$2","v":5}]
[null,null,"Feeding Time (Min/Week/Pen)",10,null,"Feed Planning"]
[null,null,"Observation Time (Min/Week/Pen)",14,null,null,"Starter","Grower","Finisher ","Withdrawal",null,null,null,null,null,null,null,null,"Measure of Profit & Cost"]
[null,null,"Weighings (Times/Trial)",4,null,"Day (Start)",0,17,25,32,null,null,null,null,null,null,null,null,"Detectable Difference",{"$f":"SQRT(2*(D8)^2/(D14*D15))*(TINV(D10,D15-1)+TINV(2*(1-D11),D15-1))","v":94.930550797628086}]
[null,null,"Weighing Time (Min/Pen)",5,null,"Day (End)",17,25,32,40]
[null,null,"Labor Cost ($/Hr)",10,null,"$/ton",450,425,400,350,null,null,null,null,null,null,null,null,"Total Estimated Cost ($) / Treatment",{"$f":"Cost_Estimation!E28","v":261.74107761286336}]

{"sheet":"Simulation (Single run)","index":2,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Control",null,null,null,null,null,"Treated"]
[null,"Rep. 1","Rep. 2","Rep. 3","Rep. 4","Rep. 5",null,"Rep. 1","Rep. 2","Rep. 3","Rep. 4","Rep. 5"]
["Bird #1",2559.7914333126987,2624.3698142330472,2439.7259701989174,2480.6659794789439,2249.0035767699655,null,2488.3971309606977,2621.1898765847282,2440.8086234694988,2460.7477821078319,2279.6361189978265]
["Bird #2",2506.6595450186951,2510.5268703824781,2563.0684781785485,2416.4870947290283,2407.2173017790337,null,2388.5417404037626,2819.3010621106537,2404.844359001308,2437.6152569654091,2297.8351401503951]
["Bird #3",2394.1491151245027,2685.8796119049421,2528.4937042631873,2379.3213232212775,1929.4635424670942,null,2593.2763293685603,2358.1188959345263,2347.8439485688696,2226.1853331913908,2489.7232866743225]
["Bird #4",2131.7456197682204,2555.0968588393689,2335.682256629766,2366.7543049528422,2538.5261384048931,null,2586.0958859331554,2796.4557125048318,2508.1970798154107,2793.5237810895524,2492.5680363004381]
["Bird #5",2615.1719896408049,2366.7972843335078,2256.3041083235421,2233.3401925185021,2622.9006724760156,null,2561.379112463972,2488.5737857197632,2458.7747827921457,2431.7188669532179,2257.5291619713835]
["Bird #6",2210.7338603284988,2280.419850699891,2680.9055383622499,2421.3073639091567,2339.0990288490702,null,2441.3168547964651,2982.8710257493076,2375.3324140796763,2471.3184535528794,2547.9438948273082]
["Bird #7",2646.0725008775676,2546.7506271259695,2598.8074025499545,2316.9541174495012,2457.2904903074468,null,2601.6487906932498,2138.7710426805293,2427.0579836358033,2465.2614901738962,2417.978096338858]
["Bird #8",2424.8471199406786,2504.9276933940491,2388.5886327188127,2373.3527536377428,2313.189857336652,null,2752.6692676105417,2274.9175041973617,2694.3517777610168,2526.6585649738258,2559.2694527342819]
["Bird #9",2652.4979894833536,2277.5351572430172,2527.8974495377629,2491.8016401068639,2704.659580052537,null,2227.0780645880868,2606.2706175449725,2526.1996184818518,2317.3718185538401,2487.134244625513]
["Bird #10",2731.8323397206809,2386.2086072489974,2447.0838247275969,2716.5235071430484,2265.2668808265353,null,2420.9008151835592,2211.2185513480604,2273.0519851261047,2537.4405430067686,2584.5922761252623]
["Bird #11",2485.0344107965398,2391.366889661093,2499.3010277795843,2477.6662568075831,2436.4067431954268,null,2589.338543508768,2428.3340661843654,2554.81559124457,2431.7922134641799,2460.3124435525192]
["Bird #12",2223.229291463178,2393.7104239019222,2688.5836623074351,2281.2737431160408,2472.208833158611,null,2511.8530740669385,2730.3598629860326,2627.4967921738271,2598.1567874905354,2347.8800926397198]
["Bird #13",2462.9982507377877,2795.8961437689686,2162.1689483524292,2459.4326552282778,2406.3723344175846,null,2392.4479795440166,2436.2176227559798,2492.3103712124489,2582.578826954908,2270.7279593560893]
["Bird #14",2524.1598548190859,2383.3349965718444,2691.0410372520623,2513.319603123563,2510.7800380811423,null,2534.61757020407,2320.0501905870624,2447.8025680346677,2626.1883110111489,2325.9894307819523]
["Bird #15",2376.4954565085359,2321.5698165232293,2547.5224835467525,2149.9945614635822,2703.3238137250933,null,2383.8294192912199,2534.098056457723,2476.2419109148032,2349.3717653074518,2273.012190956827]
[]
["Average",2463.0279185027221,2468.2927097221555,2490.3449683152403,2405.2130064590633,2423.71392212314,null,2498.2260385744712,2516.4498582230599,2470.3419870874668,2483.7286529864555,2406.1421217355137]
["Std.",174.21040720965254,152.3140270759273,155.91709458523374,133.99339053983201,196.58710264404417,null,126.81117442148351,242.83203252483545,106.13930658135408,137.44293167878499,118.07659208156103]
["CV",7.0730179670701947,6.170825140632231,6.260863316888754,5.5709573405765038,8.1109862368507812,null,5.0760488628100298,9.6497862546844608,4.2965430347760192,5.5337337882510838,4.9072991580561407]
[]
["Total Aver.",2450.118505024464,null,null,null,null,null,2474.9777317213934]
["Total Std.",34.744887470067042,null,null,null,null,null,42.121345543357023]
["Total CV",1.4180900800845191,null,null,null,null,null,1.7018878595752389]
[]
["P-Value",0.33845899855090178]

{"sheet":"Simulation (Multiple runs)","index":3,"n_rows":108,"n_cols":21,"rows_kept":108,"cut":false,"hidden":false,"merged":[[6,0,7,0]]}
[]
[null,"Pr(Reject Null Hypothesis) =",null,null,5,{"$f":"E2/Dashboard!$O$6*100","v":5},"%",null,null,null,null,null,"# If the population mean of treated group is",{"$f":" Dashboard!$O$7","v":2475.2800000000002}]
[null,"Null Hypothesis : ",null,null,"Treated = Control"]
[]
[]
[null,"Replications"]
["Experiment Simulations","Controlled",null,null,null,null,null,null,null,"Treated"]
[null,1,2,3,4,5,"Aver.","Std.",null,1,2,3,4,5,"Aver.","Std.",null,"Difference","t-Value","P-Value","< 0.05"]
["Exp. #1",2427.7176561930701,2485.549971677201,2465.4832026292552,2456.3486992783032,2455.2593690920503,2458.0717797739758,20.870024542471814,null,2469.4782750913537,2521.122594053571,2457.5170029140722,2482.1407610530118,2480.3485434735335,2482.1214353171081,23.924158794665683,null,24.049655543132303,1.6938701724926217,0.12874137519565124,0]
["Exp. #2",2549.555781623566,2506.6582769714482,2530.3690795092584,2502.4125067909781,2453.8813756581353,2508.575404110677,36.011973899962037,null,2429.1820784122528,2430.175578207492,2430.6758155648995,2445.0087891588746,2439.2926705976483,2434.8669863882333,6.9702267976750694,null,-73.708417722443755,-4.4933360709351851,2.0198150607420719E-3,1]
["Exp. #3",2517.8837352532432,2488.9828127321566,2449.9239787402971,2508.9648548363202,2500.6708779402597,2493.2852519004555,26.477319522330671,null,2488.8847914875887,2472.6998892710271,2447.082107527594,2442.5526636598852,2476.2752466079928,2465.4989397108175,19.878328781027548,null,-27.786312189638011,-1.876600062525801,9.7413548106823122E-2,0]
["Exp. #4",2477.0510734652057,2482.3622794287116,2514.7719294522735,2458.7136372278424,2443.1012504780551,2475.2000340104178,27.03142707334467,null,2474.2463637818541,2438.5550408310041,2433.8072177252966,2472.6197587627744,2396.3653967108071,2443.1187555623474,32.142829590125999,null,-32.081278448070407,-1.7080660839876747,0.12600446324588471,0]
["Exp. #5",2499.3661386599142,2438.6569623586129,2518.7287039512898,2429.2073753160898,2487.0467094000583,2474.6011779371929,38.948738859810987,null,2555.6329738966965,2459.0271802329225,2453.8913755142776,2407.9639966631116,2453.2669132174301,2465.9564879048876,54.220864821178232,null,-8.6446900323053342,-0.28954606628247609,0.77952586295208914,0]
["Exp. #6",2495.6635976529624,2531.8320994954429,2472.5860404756208,2547.56486259848,2453.730891392775,2500.2754983230561,39.327087322534119,null,2452.732261403602,2468.6747660303567,2562.2021889129423,2520.3357919952546,2510.0576162475163,2502.8005249179346,43.47443812865319,null,2.5250265948784545,9.6312692376922138E-2,0.92564126010043846,0]
["Exp. #7",2398.9462163971752,2425.1561043706379,2449.0268270337224,2468.8078218829469,2512.3049084668755,2450.8483756302717,43.176070087564682,null,2478.9803231735191,2489.2836665209693,2492.0397924240951,2442.063036636147,2517.3270717502351,2483.9387781009927,27.327350843941748,null,33.090402470721074,1.4480620796815462,0.18562949311866545,0]
["Exp. #8",2467.6336224850397,2463.6403589949164,2457.2274558437543,2543.0841052805004,2510.2374689336716,2488.3646023075767,37.024417354437624,null,2467.6425000531008,2465.2201859356269,2471.636921631833,2454.7546324615842,2438.4685526762864,2459.5445585516859,13.333754752809636,null,-28.820043755890765,-1.6376100761191037,0.14013795638835411,0]
["Exp. #9",2514.1591408751178,2492.5701211694309,2464.6889295284568,2557.7382204861651,2472.9668899080139,2500.4246603934371,37.303302573332402,null,2432.3891895049851,2503.7224590088495,2495.9594864222991,2460.5341994576042,2500.5697627139407,2478.6350194215361,31.132644495964954,null,-21.789640971901008,-1.0027842583279396,0.3453278345556825,0]
["Exp. #10",2500.4203338722518,2519.4598251414272,2485.6587748328952,2486.7515267262852,2427.9753625962271,2484.0531646338172,34.190988800564504,null,2448.9839825192889,2443.1781102281457,2453.4952939709324,2568.3283801057096,2469.879251477158,2476.773003660247,52.135901987735572,null,-7.2801609735702186,-0.26110120885883553,0.80061026991749706,0]
["Exp. #11",2468.0649654481285,2556.0274398301217,2455.2771765017865,2394.8847633995524,2476.1808032923,2470.0870296943776,57.666475360998312,null,2497.9303248822603,2473.3206701689483,2445.1250997030415,2478.4253259369361,2457.6666730715178,2470.4936187525409,20.197582380617401,null,0.40658905816326296,1.4879573395638048E-2,0.98849264477194543,0]
["Exp. #12",2438.1537725861117,2492.8521070459019,2451.1349528582382,2529.9450213486198,2452.7220645840989,2472.9615836845942,37.882610613953226,null,2527.2969526970533,2502.2989872289345,2461.8392334809373,2459.3636292398123,2494.6065894755029,2489.0810784244486,28.683367715133741,null,16.119494739854417,0.75856189313495859,0.46987040972822425,0]
["Exp. #13",2435.8396910442557,2490.8021009533259,2477.270947305004,2462.1854337812933,2495.2223293627362,2472.2641004893226,24.104581386515221,null,2459.7090554185006,2524.9361713074663,2474.278593183727,2492.4068113330363,2553.7839709998516,2501.0229204485163,38.248868750519911,null,28.758819959193715,1.4223775712847435,0.19271432767861288,0]
["Exp. #14",2434.5946664300332,2552.2809784683855,2458.7203231558701,2518.0195020898418,2453.1976046874229,2483.3626149663105,49.614322146257862,null,2471.6483783266476,2498.4376063881,2439.2691860117184,2479.412851707888,2462.5403000436586,2470.2616644956024,21.792797524335121,null,-13.100950470708085,-0.54059532759377937,0.60350764651507305,0]
["Exp. #15",2436.7517940048619,2464.7113677867378,2480.364646963516,2494.3783742980495,2491.634625748276,2473.5681617602886,23.66189981915262,null,2522.2101860836838,2379.5976078789076,2506.1499528814456,2519.9081321971848,2498.5700731699822,2485.2871904422404,59.883000316664344,null,11.719028681951841,0.40697651022576847,0.69469652833067608,0]
["Exp. #16",2500.3674453663511,2506.7588882242426,2470.4128602122241,2488.0203057196691,2459.1491959857917,2484.9417391016555,19.998509845678981,null,2433.8650712270623,2511.5358239556299,2519.5362384227515,2457.7185111953413,2504.7597786792439,2485.4830846960058,37.567420355756958,null,0.54134559435033225,2.8442661557199031E-2,0.97800583737165048,0]
["Exp. #17",2523.1607455304716,2475.3506133295805,2483.118158773264,2468.1177558483273,2462.2504507347317,2482.3995448432752,24.091672903817766,null,2481.2096308784089,2489.8493783277827,2537.3832940607899,2464.8351050188871,2432.8096542800899,2481.2174125131919,38.212590203980284,null,-1.1821323300832773,-5.8515512312694619E-2,0.95477325161552085,0]
["Exp. #18",2497.5847318206856,2457.2081726234906,2471.5998959083108,2538.0782750696458,2397.0919751319957,2472.3126101108255,52.083103649733218,null,2432.9119013618069,2422.2819096620456,2414.6271030196858,2487.8694284020812,2442.4474835572501,2440.0275652005739,28.746409866302788,null,-32.2850449102516,-1.2135167128723183,0.25954169079309936,0]
["Exp. #19",2465.1307429227541,2516.479538640483,2450.0641623374404,2488.896143377714,2491.9892916980689,2482.5119757952916,25.687255071573954,null,2436.1935892193264,2504.8028926625643,2534.7526710934626,2471.997111384962,2487.5207037217906,2487.0533936164211,36.755596529302508,null,4.5414178211294711,0.22645976760543396,0.8265229579424036,0]
["Exp. #20",2483.2548864617356,2509.4075213087717,2524.8368010284694,2550.4078018704113,2440.5152881436143,2501.6844597626005,41.984989521544819,null,2507.6552082923745,2539.5086135990655,2485.162049270999,2452.8195729311165,2495.174882743333,2496.0640653673777,31.6682573412937,null,-5.6203943952227746,-0.23897678157829796,0.81713188507940893,0]
["Exp. #21",2488.0416375773666,2499.4131561921872,2479.9269094668189,2438.6724853815367,2397.7006631271533,2460.7509703490127,42.041831882723173,null,2474.1958796040958,2486.2136802851001,2498.7905052585274,2420.7249308960672,2516.1291592963566,2479.2108310680296,36.197778781466411,null,18.459860719016888,0.74403538467655839,0.47813688890702377,0]
["Exp. #22",2506.363162499561,2491.1990506518441,2548.3793844991869,2490.5330348170337,2370.8771454169068,2481.4703555769065,66.151545303521658,null,2409.7972324093307,2491.3152936914394,2533.9645333520962,2526.5044903470712,2473.3275843448255,2486.9818268289528,49.829947151264861,null,5.511471252046249,0.14880603536310991,0.88538935252160134,0]
["Exp. #23",2484.3408563620319,2453.2528175192692,2568.9608497071981,2530.1393748412538,2483.4928628490989,2504.0373522557702,45.512286990038248,null,2520.3620756463179,2514.2064230044125,2417.8449313542583,2533.4754409859443,2512.2039375089839,2499.6185616999837,46.461558431234934,null,-4.4187905557864724,-0.15192034641444091,0.88301114655006174,0]
["Exp. #24",2412.4059980516404,2494.4763800757578,2402.4899930802994,2472.5098130701313,2450.3918704749449,2446.4548109505549,39.027751487199403,null,2482.7639963917077,2469.6398974658168,2524.8629786059364,2531.3136852127323,2511.1455348688014,2503.945218508999,26.757846676841584,null,57.490407558444076,2.7166833082831743,2.6383777481742473E-2,1]
["Exp. #25",2483.5898955060043,2420.7476230237021,2479.5045435431871,2429.6906897969152,2410.4474523401909,2444.7960408419999,34.263562574823858,null,2423.2662386547909,2488.755970364487,2491.0963684009357,2480.8905953268859,2511.913399248629,2479.1845143991459,33.295830117677156,null,34.388473557145971,1.6094689832502551,0.14618007656278398,0]
["Exp. #26",2471.1421213451558,2457.9063275424564,2475.9981990487058,2437.5614084491613,2504.2541544836181,2469.3724421738198,24.531509959483852,null,2447.8020593870874,2504.0841049439755,2540.3181141165487,2515.2436678086437,2502.0198696371685,2501.8935631786849,33.857704504996654,null,32.521121004865108,1.7392520015156858,0.12018092345325856,0]
["Exp. #27",2546.5008481899922,2526.3033617116753,2538.1474799026682,2423.8106659319942,2509.4465997988123,2508.8417911070283,49.529265253564674,null,2455.1777568855937,2443.9648595978892,2468.7936457342134,2467.9958159901025,2514.4878165476275,2470.0839789510856,26.842736586060528,null,-38.757812155942702,-1.5383765298846712,0.16251614540320675,0]
["Exp. #28",2453.7378409798903,2431.2136969455169,2468.3249597356998,2487.7821187571371,2477.7261439167137,2463.7569520669917,22.094454566486061,null,2521.5518379065197,2439.2571664410166,2556.8786642090026,2474.9325005780233,2418.8314675210991,2482.2903273311322,57.091820013861742,null,18.533375264140432,0.67695615358727623,0.51752604937807201,0]
["Exp. #29",2489.3719693242997,2472.9312662534667,2481.4633019088747,2462.4178007037704,2430.7511519237837,2467.3870980228389,22.798565447033749,null,2424.931913026815,2499.0422966976303,2523.9755039108099,2452.5700359837833,2424.848766774202,2465.0737032786478,44.746614379762349,null,-2.3133947441911005,-0.10300522874423701,0.92049409448580288,0]
["Exp. #30",2488.2703673476926,2505.2623344567651,2461.451788077854,2435.3456349258322,2402.339507997111,2458.533926561051,41.145544952206428,null,2520.691298539422,2506.2975613072008,2527.783134141273,2513.7355599361949,2510.6943212209735,2515.8403750290126,8.4873194268966135,null,57.306448467961673,3.050122732745598,1.5818087495934489E-2,1]
["Exp. #31",2454.4917953917256,2411.6781753027467,2494.0904645886535,2457.6445432075761,2516.9319472757479,2466.9673851532898,40.409068765213526,null,2485.4794869790308,2457.2248454801261,2452.7635569886779,2442.4592927751664,2448.1396280756694,2457.2133620597338,16.72415860260254,null,-9.754023093556043,-0.49872117141800776,0.63139752328990151,0]
["Exp. #32",2468.9354487640212,2444.7031936607314,2425.5005314540554,2495.9977698883431,2509.3558652670281,2468.8985618068355,34.784934672890024,null,2452.5485616595829,2410.3696065787121,2470.8409988496428,2386.0856026472611,2511.4707994775758,2446.263113842555,49.510853024658083,null,-22.635447964280502,-0.83647983235288925,0.42716253945474392,0]
["Exp. #33",2485.644962439384,2472.2326589652125,2452.4281150884794,2403.9530828031725,2466.5795769609413,2456.1676792514381,31.526773675891796,null,2466.0386135919503,2448.0173781238823,2468.2134653619601,2459.5703026451547,2489.5227275296593,2466.2724974505218,15.186869770169066,null,10.104818199083638,0.64568425512754912,0.53655996523028204,0]
["Exp. #34",2422.0129328944458,2475.3542805205379,2436.0061863548062,2444.7683921665516,2440.3826404128308,2443.7048864698345,19.644740647211925,null,2464.5609094169026,2432.043573193363,2520.385546207131,2423.0604457010736,2445.7847860986758,2457.1670521234291,38.649879996400038,null,13.462165653594639,0.69430821662299269,0.50714693221798535,0]
["Exp. #35",2442.950467606579,2482.1666286962704,2449.2669140694488,2467.2831102765135,2607.8153714072992,2489.8964984112222,67.695401892414054,null,2552.3639051583859,2476.2055625774565,2468.271569786144,2541.2852746478243,2557.444543366094,2519.1141711071809,43.279437609676968,null,29.217672695958754,0.81312320734446852,0.43967408411638742,0]
["Exp. #36",2548.6195490305099,2430.4103604848956,2459.5049985431569,2465.6300600257809,2525.9056040602532,2486.0141144289196,49.297037786978819,null,2436.6182894897315,2553.0240023666352,2443.0419892969226,2308.5802214491582,2506.3359348038239,2449.5200874812544,92.213839644907409,null,-36.494026947665134,-0.7804146175720863,0.45761404472207168,0]
["Exp. #37",2462.1057743077567,2484.7684267726454,2491.7248153515307,2492.1623068036979,2452.4162863401839,2476.6355219151628,18.252375901343406,null,2554.6024335558282,2445.9420868747957,2466.4286223300496,2422.9807219862746,2486.7753310149428,2475.3458391523782,50.245507113440063,null,-1.2896827627846505,-5.3945472937140929E-2,0.95830142829277332,0]
["Exp. #38",2492.4141098154901,2496.2853005283328,2518.6792722923678,2466.5493330888512,2502.2457464117879,2495.2347524273659,18.912380250994847,null,2479.7345270767332,2428.7593567711942,2462.3901581641799,2486.6406063870559,2446.4224956621615,2460.7894288122652,23.780752447134294,null,-34.445323615100733,-2.5349350093462615,3.4985570686345939E-2,1]
["Exp. #39",2454.9742098199499,2436.2192119830866,2411.2830078621791,2481.2143272260605,2543.8907958818627,2465.516310554628,50.743705696536871,null,2484.6154797169452,2499.7666710704307,2429.8618764105895,2412.8884299507877,2511.0228457586668,2467.6310605814842,43.667155440424843,null,2.1147500268561998,7.0635091494746893E-2,0.94542201130019543,0]
["Exp. #40",2446.9704994805579,2434.2347040511904,2495.6309264478618,2511.3745541141502,2426.9252745032209,2463.0271917193963,38.048140911330869,null,2485.7288240308571,2515.8372970451496,2463.8649150545139,2514.2007002121118,2412.0243299027161,2478.3312132490696,42.87752215482486,null,15.304021529673264,0.59696290544935171,0.56703875252813041,0]
["Exp. #41",2453.0217225623574,2531.2175560479463,2482.487936336981,2411.1956157655713,2478.7683007871656,2471.3382263000044,43.925175249860757,null,2500.5192315843747,2455.0963048917024,2442.4256715829097,2511.6950732550281,2492.9880637239116,2480.5448690075855,30.103347436856826,null,9.206642707581068,0.38659952421376992,0.70913259089597525,0]
["Exp. #42",2463.0889097335539,2509.9117492198525,2431.7228547696159,2456.3235368123997,2446.0867212055082,2461.426754348186,29.568727502381726,null,2429.6280791543677,2476.9833744273442,2460.8453432330161,2392.6904273327668,2451.5351007319928,2442.3364649758978,32.610711171710541,null,-19.090289372288225,-0.96972057275455625,0.36058627935103543,0]
["Exp. #43",2459.6888673356416,2492.7524598807054,2475.9699588468834,2417.3175369092933,2489.2277413685424,2466.9913128682133,30.657467525192473,null,2456.1088849593225,2495.6347511283921,2440.7108926589367,2488.2783210298826,2507.266840458607,2477.5999380470284,28.027105082266559,null,10.608625178815146,0.57108314787629577,0.58362545484787631,0]
["Exp. #44",2546.7638017801346,2483.9996073272864,2490.8924544205793,2441.0547237657725,2510.0454544441513,2494.5512083475851,38.577270516638862,null,2481.6740129926625,2524.6144695632756,2445.7640379900567,2400.7843428644505,2463.394707842237,2463.2463142505362,45.587225296021899,null,-31.304894097048873,-1.1721472151631638,0.274859192994373,0]
["Exp. #45",2448.2285741503865,2468.4262413764682,2507.3211815728737,2436.9009955652214,2408.7634201580495,2453.9280825645997,36.821435498861405,null,2481.3342823534617,2450.3782882013106,2567.9869104107615,2478.5318996311876,2504.8521544714845,2496.6167070136407,44.328694610816768,null,42.688624449041072,1.6564275674793567,0.13622649188792557,0]
["Exp. #46",2475.5792060667591,2485.6145512688772,2473.6797548751215,2412.1675758100828,2493.2533774930939,2468.0588931027869,32.229457489195909,null,2456.9646093354918,2440.2328307496114,2479.0269683810156,2463.4316573819365,2469.3242106887346,2461.7960553073581,14.530727841812771,null,-6.2628377954288226,-0.39611565790871173,0.70237487260671205,0]
["Exp. #47",2468.2018456492233,2478.8617949913578,2534.1096746308149,2428.9672426481989,2502.1711546222459,2482.4623425083678,39.159722970316921,null,2523.427175852727,2436.4705604592373,2418.4240667773897,2518.0788360512483,2501.000793633485,2479.4802865548177,48.636426265301694,null,-2.9820559535501161,-0.10678861647664942,0.91758607400546843,0]
["Exp. #48",2505.5725990977849,2536.0004147431055,2452.3584729820282,2566.8049545150852,2426.3497277365191,2497.4172338149046,57.988597942607413,null,2394.255753588579,2483.2945092006557,2474.5564004738221,2515.0860090573142,2433.0616079410029,2460.0508560522749,47.002556629283077,null,-37.366377762629782,-1.1193441941602393,0.29547243905642384,0]
["Exp. #49",2460.2370003681335,2437.2514484742151,2516.8005671997439,2433.2965403623625,2443.7505307827319,2458.2672174374375,34.300016506281324,null,2533.7640694628794,2479.3866870782667,2438.5435324407781,2487.4885731880181,2530.0145017940317,2493.8394727927948,39.400076467638591,null,35.572255355357356,1.5226707383597557,0.16634050091749164,0]
["Exp. #50",2541.2125594624699,2464.9492349930688,2477.4003627326747,2507.071343617939,2458.8156184716618,2489.889823855563,34.179137144281356,null,2506.2464142720423,2443.486631579935,2481.9865006541168,2496.2574124962903,2456.2270709545678,2476.8408059913904,26.483955534065299,null,-13.049017864172583,-0.67481842434858452,0.51881378865425032,0]
["Exp. #51",2509.7322279497716,2450.8471810012738,2471.1834206206495,2452.2842315710664,2488.4360519272282,2474.4966226139977,24.997596308662498,null,2476.5828514900081,2511.042299721923,2508.923847480416,2458.364747977093,2403.9003277313145,2471.7628148801509,43.965550107550492,null,-2.7338077338467883,-0.12086915421219849,0.90677532874261335,0]
["Exp. #52",2503.7281241264486,2519.7582338300899,2455.588882613838,2408.4060702330471,2458.9698952262761,2469.2902412059402,43.971880511935403,null,2572.942986387241,2514.8302396892309,2378.4191274576788,2472.9559320617573,2482.4849271380417,2484.3266425467896,70.944366512093382,null,15.036401340849352,0.4028260582107332,0.69762642842049583,0]
["Exp. #53",2545.6415007923611,2504.070320321061,2451.1391832093718,2492.724939961457,2468.6534340059584,2492.445875658042,36.184607379578054,null,2384.2998046918738,2399.1006986494267,2506.5452937684008,2485.3004733114735,2467.0664979536023,2448.4625536749554,53.921690559689324,null,-43.983321983086626,-1.5145293387250165,0.16835457430837741,0]
["Exp. #54",2453.5433538362167,2395.6893049728319,2525.9597751146639,2477.1478149005734,2483.4951780814858,2467.1670853811547,47.742751000492298,null,2409.1870335041403,2410.444416690581,2388.6054221007594,2449.3667477527006,2402.6483176740203,2412.0503875444406,22.590672856512217,null,-55.116697836714138,-2.3333976609912161,4.7906915066835719E-2,1]
["Exp. #55",2494.2311901310609,2464.8426896047558,2474.0510619408865,2511.8608656436036,2480.4193340889146,2485.0810282818443,18.397466222476996,null,2537.3074367721247,2541.023791695302,2437.0293470298357,2472.5194347327874,2524.5107849942015,2502.4781590448501,45.731152254874658,null,17.397130763005862,0.78918153420959947,0.45275780817088518,0]
["Exp. #56",2362.1845075745587,2531.9307211255559,2530.4306812658597,2534.6912875529506,2463.7218900996154,2484.5918175237084,74.617748425360546,null,2470.4746273707028,2448.8394278427791,2503.9245086938231,2492.2205409795724,2392.703964179665,2461.632613813309,43.923886474947878,null,-22.959203710399379,-0.59291809285656483,0.56961324626455889,0]
["Exp. #57",2491.6642265217242,2452.3786721299289,2480.7269294328894,2450.3547154559683,2434.7481038999399,2461.97452948809,23.460122658060868,null,2415.1763944881022,2479.2385777193631,2451.6789175495824,2455.8586822424377,2468.2810162007786,2454.046717640053,24.274661607822775,null,-7.9278118480369812,-0.52511587966145301,0.61374046920776359,0]
["Exp. #58",2508.1178274566396,2406.7183990989597,2500.1901078898095,2509.7992649588678,2485.3628924658647,2482.0376983740284,43.19849951813864,null,2456.8995142189065,2501.1188224105349,2484.0091009319717,2517.0936242989796,2459.1405079683336,2483.6523139657452,26.172831230801481,null,1.6146155917167562,7.1480579681492851E-2,0.94476996638792898,0]
["Exp. #59",2490.7122631345514,2469.7920970794571,2405.7982036270428,2446.3721259864355,2453.22674190115,2453.1802863457274,31.527830982668394,null,2471.3416898201849,2550.4181711379406,2477.8216860102498,2417.9100786003637,2479.1510380813183,2479.3285327300114,47.148846612879019,null,26.148246384283993,1.0308627207186865,0.33276059874180935,0]
["Exp. #60",2440.4612841483095,2487.6810789725391,2494.128451032037,2460.4831987743205,2480.3955712564052,2472.6299168367223,21.973811295956391,null,2455.7356046298032,2483.4894934704221,2457.4661952852089,2502.1151889134994,2492.9950846209499,2478.360313383977,20.935739455995311,null,5.7303965472547134,0.42218583600289294,0.684006813937174,0]
["Exp. #61",2437.561481795824,2502.7706843277165,2445.9078446665412,2462.1447093129555,2444.8368540755532,2458.644314835718,26.252327230373862,null,2445.4100652234551,2418.9761132205085,2433.7288459123147,2520.4610162809095,2413.6262919148662,2446.4404665104112,43.222533386499975,null,-12.203848325306808,-0.53961603196597341,0.60415229411033589,0]
["Exp. #62",2508.3367197627867,2492.790290324439,2465.0044790036945,2479.548298106693,2421.4615485260847,2473.4282671447399,33.175453408388371,null,2452.1921934840925,2475.9064082753862,2386.4837601107211,2402.7980089820489,2484.6640420508093,2440.4088825806116,43.817623544276252,null,-33.019384564128359,-1.3434074064002157,0.21599968708696687,0]
["Exp. #63",2519.2233130350537,2391.8873738130219,2412.0142879523796,2498.9348296099301,2516.4333492030069,2467.6986307226789,60.937793071406197,null,2426.7611383694675,2474.991591194344,2517.4425517171653,2452.2629720549603,2407.6940616710763,2455.8304630014031,42.831250474359742,null,-11.868167721275768,-0.35628961657927144,0.73083735295855912,0]
["Exp. #64",2385.7951983950957,2431.5708536853053,2530.6443944314483,2428.8306101109793,2500.8428552201008,2455.5367823685856,58.832957465286086,null,2442.9004279529295,2431.7368733466315,2544.9801448948506,2447.8113509519185,2493.0505762077792,2472.095874670822,46.963223781458716,null,16.559092302236422,0.49186989085259908,0.63602288684257025,0]
["Exp. #65",2493.3656158499275,2525.2494631737309,2470.4471007267557,2395.4079776793078,2500.4665274840713,2476.9873369827587,49.615319671364801,null,2471.5550352623072,2524.6693347059286,2430.4900061671383,2481.6403087636354,2444.0974173162708,2470.4904204430559,36.597240064224764,null,-6.4969165397028519,-0.23563575402059034,0.81963553765782038,0]
["Exp. #66",2422.6899075596884,2421.8891590222602,2424.3849719625719,2465.6302898131239,2474.3224925325239,2441.7833641780335,25.935083730418121,null,2509.7170946166161,2510.8682804503333,2403.1825089673434,2449.3686903358398,2495.7953426634845,2473.7863834067234,46.721537337514292,null,32.003019228689936,1.3391602320128131,0.21731819295220534,0]
["Exp. #67",2430.9700470724461,2515.7814956140223,2484.6138463150005,2509.9941639348303,2448.2553904178776,2477.9229886708354,37.387630031991741,null,2465.3116059188137,2451.2737402895273,2477.1399433099218,2550.3902988692275,2484.3288652997794,2485.6888907374541,38.278070427065614,null,7.7659020666187644,0.32453592785365554,0.75385572764702413,0]
["Exp. #68",2520.15449087758,2467.3358003260537,2423.6799377417769,2495.220394431592,2461.1516645990118,2473.5084575952033,36.472366402059599,null,2483.5386448734339,2512.7554611176824,2458.197869074907,2474.9952139721336,2500.6099488241143,2486.0194275724543,21.385891877967182,null,12.510969977251079,0.66167090782672378,0.52677708754399288,0]
["Exp. #69",2445.3059476645058,2485.4428624038187,2536.5110148984145,2494.9010221302715,2550.686997279829,2502.5695688753676,42.126481197458389,null,2507.5284592549701,2437.9841158295758,2500.7355199311796,2497.1988018511934,2483.3626157802096,2485.3619025294256,27.912668963743062,null,-17.207666345942016,-0.76140750038954796,0.46826220189020029,0]
["Exp. #70",2470.6672894098815,2486.0384331185728,2507.634382346549,2510.7078265544519,2456.9112238409593,2486.391831054083,23.232552185793864,null,2443.0508365207938,2470.5730726041311,2480.188583047066,2414.583811114951,2507.7013418515608,2463.2195290277004,35.682153395872291,null,-23.172302026382567,-1.2169119810635416,0.25831646629503097,0]
["Exp. #71",2438.4381331399877,2466.2844846817616,2484.8061488343042,2495.0618536152169,2486.3048728521549,2474.1790986246856,22.559917973332979,null,2556.3138231076282,2485.8551885084739,2458.2169001263665,2551.6205577029032,2534.2759410159838,2517.2564820922712,43.208046239281842,null,43.077383467585605,1.9761576871564939,8.3543983585114084E-2,0]
["Exp. #72",2492.2244033486977,2506.9883050116505,2562.7393322219609,2529.8766908565926,2423.805259203762,2503.1267981285328,51.70805296745494,null,2437.9098041309289,2445.583403548907,2503.500434821296,2486.5735947490916,2437.773047106843,2462.2680568714131,30.669919299507299,null,-40.858741257119618,-1.5196860596238826,0.16707634672582347,0]
["Exp. #73",2493.725622556773,2486.6754446881896,2470.2576276891295,2470.9795136986272,2507.8779949482796,2485.9032407161999,15.907377339478778,null,2465.9114423503111,2484.824829102582,2431.8383096137595,2451.8846600928396,2488.2233287128543,2464.5365139744695,23.472395096600835,null,-21.366726741730417,-1.6849829774927971,0.13048274731986748,0]
["Exp. #74",2450.7633957219191,2508.4794887772864,2468.8116466354822,2402.4559283260674,2493.9800468332337,2464.8981012587979,41.410226982660269,null,2422.8824963128295,2478.5050013811137,2502.635116413463,2474.2739179237974,2484.6396171438446,2472.5872298350096,29.818454851674659,null,7.689128576211715,0.33693493476050534,0.74483489923916013,0]
["Exp. #75",2489.580873543493,2457.0219269830091,2507.0954854022884,2495.9619111991838,2495.6947347032128,2489.0709863662373,18.997655413686793,null,2414.0903725959715,2448.8193539351846,2506.4682033562567,2486.0324980374066,2460.9803628343675,2463.278158151837,35.415092541789726,null,-25.792828214400288,-1.4350892887230051,0.18917871417253143,0]
["Exp. #76",2504.5202770759361,2495.9278155764264,2441.8238288203697,2504.2208548789135,2445.5987223305629,2478.4182997364419,31.898072749737416,null,2495.371952447294,2521.9537529831405,2412.7207943789695,2434.8446614506452,2384.7809457296771,2449.9344213979448,57.247016587480402,null,-28.483878338497107,-0.97189043069513181,0.35956960452264147,0]
["Exp. #77",2446.7007713008506,2448.8835348264538,2566.2998326295474,2504.8532100020875,2429.7121679539991,2479.2899033425879,56.2777954919233,null,2513.7762918730509,2461.0177434881293,2459.0997949370749,2502.4777978742213,2468.2832651681738,2480.9309786681306,25.378052489500725,null,1.6410753255427153,5.944024727323971E-2,0.95405946109794426,0]
["Exp. #78",2586.9075991936384,2590.2392251575761,2442.4561717167107,2467.8808289731937,2497.4242509231904,2516.9816151928617,68.197764050777764,null,2526.5535978077951,2427.8417595366918,2484.0534533884784,2519.8526221116904,2484.2052151826078,2488.5013296054526,39.20683071882145,null,-28.480285587409071,-0.80956236149308114,0.44160347168979774,0]
["Exp. #79",2477.8673853810801,2477.8908246063575,2493.9690696223602,2449.0217571349222,2443.9045345521058,2468.5307142593656,21.265836169632166,null,2471.1528392557434,2407.7361583016827,2462.4094462045837,2445.1466088957836,2503.9433351741086,2458.0776775663803,35.337174898995812,null,-10.453036692985279,-0.56673689175132802,0.58643741359877244,0]
["Exp. #80",2485.4543165290306,2477.0358448472984,2519.8993806811059,2497.0703057352598,2468.5253628451169,2489.5970421275624,19.956470824298979,null,2477.185575929107,2442.30531440702,2478.6479434291859,2437.9502964918847,2486.8239992711478,2464.5826259056694,22.676561540087047,null,-25.014416221893043,-1.8516631785489603,0.10121794579424295,0]
["Exp. #81",2472.4526285898737,2507.9451843342831,2364.9063186574285,2531.252835156336,2432.8788095954687,2461.8871552666778,65.748261579110078,null,2460.8008614683754,2364.2907162009319,2416.0377351789098,2453.4692886726912,2458.4573804863453,2430.6111964014508,41.291978922230712,null,-31.275958865227039,-0.9007701907477822,0.39401840461822257,0]
["Exp. #82",2447.0685400245284,2524.2390222853969,2471.6129824196346,2462.0336660965618,2460.9600478701964,2473.1828517392632,29.853205823529382,null,2461.9131576731174,2529.756233971566,2522.1960611313639,2462.2062902661469,2441.8829706559454,2483.5909427396282,39.649634117808162,null,10.408091000364948,0.4689178645726938,0.65164133107270417,0]
["Exp. #83",2504.2357999739197,2459.2044955762271,2455.5173306334596,2443.0432278052012,2549.7467189956337,2482.3495145968882,44.221134176532409,null,2460.9212867714409,2477.669157443017,2421.7116285175744,2422.2082629085821,2532.536849618491,2463.0094370518209,45.890014363027944,null,-19.340077545067288,-0.67858650299712464,0.51654528051805326,0]
["Exp. #84",2491.5098097519567,2466.7938392711308,2526.4421361196,2398.2119498710954,2471.8942276691519,2470.9703925365875,46.933650090648072,null,2557.85356962075,2509.3764920863032,2409.8273821449911,2540.7621685701629,2463.1876471204696,2496.2014519085351,60.23000499250049,null,25.231059371947595,0.73887424682466352,0.48109668471081091,0]
["Exp. #85",2445.5751449793365,2510.6655702669973,2514.5834860126861,2478.9764233535411,2446.9846173967589,2479.3570484018637,33.205653176776018,null,2458.9775762485556,2429.8415187629271,2470.4232390811098,2492.6379013360652,2422.2691433262062,2454.8298757509729,29.044889735569544,null,-24.527172650890861,-1.2431868584910146,0.24899628417702391,0]
["Exp. #86",2410.6974501542322,2433.2958952541317,2485.8127974237705,2409.6716924218613,2524.2504465461566,2452.7456563600308,50.517526808128089,null,2508.7790060167035,2439.059386873721,2532.1956148801301,2467.3154950364419,2511.3270430617686,2491.7353091737527,37.690980649641283,null,38.989652813721932,1.3832328102449907,0.20396819603033567,0]
["Exp. #87",2492.9248672827362,2354.680814599626,2408.9479071878259,2470.6758981350595,2419.3553888688448,2429.3169752148183,54.408668989049083,null,2489.7918797874577,2472.9875330306013,2440.1463534271297,2516.5676971456951,2484.6664939650827,2480.8319914711938,27.7888482099786,null,51.515016256375475,1.8854611013532976,9.6094802225418136E-2,0]
["Exp. #88",2449.4515884557409,2484.2737095068542,2501.2709569830959,2446.8094089357965,2465.9176466784224,2469.5446621119822,23.223270712288361,null,2490.6293729921144,2477.8609191534192,2516.1856743186449,2478.4052961604266,2495.9539943590662,2491.8070513967346,15.708301673702531,null,22.262389284752317,1.7755212540339924,0.1137247507495268,0]
["Exp. #89",2437.7985200254343,2408.5588149774371,2505.469065612363,2461.9725222669535,2494.0797362616568,2461.5757318287688,39.873054093662972,null,2458.0585610675485,2475.046070590311,2454.3165555254714,2491.6695185466961,2449.4603065141082,2465.7102024488267,17.41742267210649,null,4.1344706200579822,0.21247290767807142,0.8370519912700175,0]
["Exp. #90",2454.2789511394558,2384.102930694004,2445.0578943954224,2482.48608497448,2416.7237277879349,2436.5299177982597,37.551957373991293,null,2452.566731609269,2489.8555483296482,2438.9966585617635,2514.2249432003237,2400.1532693545,2459.1594302111012,44.458380657607854,null,22.62951241284145,0.86950487223787087,0.40989923911724357,0]
["Exp. #91",2453.2404000052961,2484.9797241597425,2415.6764901746192,2488.2083233328503,2471.5630003989831,2462.7335876142979,29.691338432605836,null,2512.1504441399725,2416.4930522082532,2457.5487143804144,2461.8455610005235,2469.3315877034029,2463.4738718865133,34.090606574217688,null,0.7402842722153764,3.6615938280656214E-2,0.97168842199448746,0]
["Exp. #92",2565.0410541061592,2422.2340202089904,2523.1736486418831,2412.4963000173784,2443.0272836016306,2473.1944613152082,67.314574437899154,null,2471.6232280969489,2521.3594865270375,2435.9088438651738,2450.2025543287532,2492.0450393139208,2474.2278304263664,33.879154783112881,null,1.0333691111582084,3.0662154501394187E-2,0.9762901292841244,0]
["Exp. #93",2454.6056968536141,2485.4559897227282,2407.0683692951011,2575.262903543221,2468.993605143376,2478.2773129116081,61.593393474104026,null,2456.7680390924634,2517.6139362730351,2462.8166547538867,2475.4073274233565,2479.9652655200348,2478.5142446125556,23.768971716989164,null,0.23693170094747984,8.0247069245538653E-3,0.99379378231278759,0]
["Exp. #94",2468.1774307076353,2531.4728983718787,2416.9301197615796,2481.4823929516292,2501.6062279057492,2479.9338139396941,42.532478398773499,null,2447.6374479585475,2474.2187091769479,2506.8963065697603,2427.625812210244,2511.8569400993842,2473.6470432029769,36.606998252107225,null,-6.2867707367172443,-0.2505073655373054,0.80850858053956509,0]
["Exp. #95",2421.9072869928091,2468.8681704564292,2463.1151190636961,2477.2180159032719,2465.9929447390964,2459.4203074310608,21.622317401196074,null,2438.6740172717105,2464.7982659433492,2522.8779440290714,2500.2489542827598,2497.3385856432642,2484.787553434031,33.066187462360226,null,25.367246002970205,1.4357246248857969,0.18900351005464278,0]
["Exp. #96",2472.5005453008171,2447.48202789674,2551.6541125352082,2462.9155730097023,2384.1497081115858,2463.7403933708106,60.010945326046368,null,2431.581604668178,2454.0612605340307,2500.4708460587017,2384.2951700532062,2493.0966979248374,2452.7011158477908,47.542105921623723,null,-11.039277523019791,-0.32241767832013646,0.75540092493657984,0]
["Exp. #97",2422.0525916579859,2574.6224891615921,2478.6289155432182,2439.0864810608355,2540.4642116072564,2490.970937806178,65.271025342062629,null,2429.4212837715359,2432.9789024282354,2472.7522668419842,2469.8344207284536,2471.18493615839,2455.2343619857197,22.000454593534329,null,-35.736575820458256,-1.1601406476721878,0.27944071393995773,0]
["Exp. #98",2476.1097581686172,2516.9310420643496,2477.0982017741117,2462.7360559146587,2485.0977847836134,2483.5945685410702,20.290902163954847,null,2456.667728319188,2499.387952494752,2467.571877565912,2530.237486279942,2531.5319307380878,2497.0793950795764,34.624998421891,null,13.48482653850624,0.7513373963090868,0.47396974356471133,0]
["Exp. #99",2504.1669785478703,2532.6549077904451,2433.1968318321215,2503.0882092319689,2427.7886700571471,2480.1791194919106,46.920269282270027,null,2474.2987177932655,2468.7177400461296,2446.9704554116101,2454.3511955622989,2467.5137217298561,2462.370366108632,11.297048094397542,null,-17.808753383278599,-0.82512775237187741,0.43321234362257655,0]
["Exp. #100",2434.4404841871374,2540.9869430567951,2497.090756577968,2435.4044552403843,2468.3601904842026,2475.256565909297,44.996993255186908,null,2444.3604268200847,2462.7560267034232,2517.3935317987289,2435.4368997004258,2499.8491213450593,2471.9592012735443,35.434429999529002,null,-3.2973646357527286,-0.12873401879019472,0.90074568221920015,0]

{"sheet":"Cost_Estimation","index":4,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,2,22,3],[23,2,23,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[21,2,21,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3]]}
[null,"EXPEIMENTAL COSTS PLANNING SPREADSHEET "]
[null,null,"Enter coefficients for the equation:  Consumption = b0 + b1 x Age + b2 x Age2 + b3 x Age3"]
[]
[null,null,null,null,"b0",{"$f":"INDEX(LINEST(Dashboard!G9:G16,Dashboard!F9:F16^{1,2,3}),1,4)","v":29.227272727272407}]
[null,"DON’T OVERWRITE THIS SHEET",null,null,"b1",{"$f":"INDEX(LINEST(Dashboard!G9:G16,Dashboard!F9:F16^{1,2,3}),1,3)","v":-14.755668934240402}]
[null,"VALUES COME FROM THE DASHBOARD",null,null,"b2",{"$f":"INDEX(LINEST(Dashboard!G9:G16,Dashboard!F9:F16^{1,2,3}),1,2)","v":3.3063874900609629}]
[null,null,null,null,"b3",{"$f":"INDEX(LINEST(Dashboard!G9:G16,Dashboard!F9:F16^{1,2,3}),1)","v":-1.6572429837736005E-2}]
[]
[null,"FEED COSTS","Starter","Grower","Finisher ","Withdrawal","Total"]
[null,"Age at Start (Days)",{"$f":"Dashboard!G23","v":0},{"$f":"Dashboard!H23","v":17},{"$f":"Dashboard!I23","v":25},{"$f":"Dashboard!J23","v":32}]
[null,"Age at End (Days)",{"$f":"Dashboard!G24","v":17},{"$f":"Dashboard!H24","v":25},{"$f":"Dashboard!I24","v":32},{"$f":"Dashboard!J24","v":40}]
[null,"Consumption (Kg)",{"$f":"(($F4+$F$5*C11+$F$6*C11*C11+$F$7*C11*C11*C11)-($F$4+$F$5*C10+$F$6*C10*C10+$F$7*C10*C10*C10))/1000","v":0.62327926495273445},{"$f":"(($F4+$F$5*D11+$F$6*D11*D11+$F$7*D11*D11*D11)-($F$4+$F$5*D10+$F$6*D10*D10+$F$7*D10*D10*D10))/1000","v":0.81537697676473253},{"$f":"(($F4+$F$5*E11+$F$6*E11*E11+$F$7*E11*E11*E11)-($F$4+$F$5*E10+$F$6*E10*E10+$F$7*E10*E10*E10))/1000","v":0.9318577612863328},{"$f":"(($F4+$F$5*F11+$F$6*F11*F11+$F$7*F11*F11*F11)-($F$4+$F$5*F10+$F$6*F10*F10+$F$7*F10*F10*F10))/1000","v":1.2688437141090203}]
[null,"$/ton (1000 Kg)",{"$f":"Dashboard!G25","v":450},{"$f":"Dashboard!H25","v":425},{"$f":"Dashboard!I25","v":400},{"$f":"Dashboard!J25","v":350}]
[null,"Feed Cost per bird",{"$f":"C12*C13/1000","v":0.28047566922873052},{"$f":"D12*D13/1000","v":0.34653521512501134},{"$f":"E12*E13/1000","v":0.37274310451453313},{"$f":"F12*F13/1000","v":0.44409529993815711}]
[null,"TOTAL",null,null,null,null,{"$f":"SUM(C14:F14)","v":1.443849288806432}]
[]
[null,"Birds","/Ft2",null,{"$f":"Dashboard!D18","v":1}]
[null,"Chick Cost","$/Chick",null,{"$f":"Dashboard!D19","v":0.3},null,null,"Per Treatment"]
[null,"House & Utilities","$/Ft2/Year",null,{"$f":"Dashboard!D20","v":0},null,{"$f":"E26*E27","v":75},"Total Chicks"]
[null,"Feeding Time","Minutes/week/pen",null,{"$f":"Dashboard!D21","v":10},null,{"$f":"G19*E18","v":22.5},"Total Chick Cost"]
[null,"Observation Time","Minutes/week/pen",null,{"$f":"Dashboard!D22","v":14},null,{"$f":"G19*G15","v":108.2886966604824},"Total Feed Cost"]
[null,"Weighings","Times/Trial",null,{"$f":"Dashboard!D23","v":4},null,{"$f":"MAX(C10:F11)/7","v":5.7142857142857144},"Weeks of Age"]
[null,"Weighing Time","Minutes/pen",null,{"$f":"Dashboard!D24","v":5},null,{"$f":"E20*G22*E27","v":285.71428571428572},"Minutes of Feeding Labor"]
[null,"Labor Cost","$/Hour",null,{"$f":"Dashboard!D25","v":10},null,{"$f":"E22*E23*E27","v":100},"Minutes of Weighing Labor"]
[null,null,null,null,null,null,{"$f":"E21*E27*G22","v":400},"Minutes of Observing Labor"]
[null,"Birds per pen",null,null,{"$f":"Dashboard!D14","v":15},null,{"$f":"SUM(G23:G25)","v":785.71428571428578},"Total Minutes of Labor"]
[null,"Pens per treatment",null,null,{"$f":"Dashboard!D15","v":5},null,{"$f":"G26/60*E24","v":130.95238095238096},"Total Labor Cost"]
[null,"Total Cost per treatment",null,null,{"$f":"G20+G21+G27+G28","v":261.74107761286336},null,{"$f":"((G19*E17*E19)*G22/52)*3","v":0},"Total Housing Cost (Asummes 2x floor space outside pens) "]

{"sheet":"TC_vs_DD","index":5,"n_rows":103,"n_cols":20,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Reps","Birds","Total Birds","TC","DD",null,null,null,null,null,null,null,null,null,"Reps","Birds","Total Birds","TC","DD"]
[null,2,60,{"$f":"B3*C3","v":120},{"$f":"D3*Dashboard!$D$19+D3*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D3*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C3*B3))*(TINV(Dashboard!$D$10,B3-1)+TINV(2*(1-Dashboard!$D$11),B3-1))","v":284.30730324761151},null,null,null,null,null,null,null,null,null,2,5,{"$f":"P3*Q3","v":10},{"$f":"R3*Dashboard!$D$19+R3*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R3*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":148.39087384044529},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q3*P3))*(TINV(Dashboard!$D$10,P3-1)+TINV(2*(1-Dashboard!$D$11),P3-1))","v":984.86938837551054}]
[null,2,120,{"$f":"B4*C4","v":240},{"$f":"D4*Dashboard!$D$19+D4*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D4*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C4*B4))*(TINV(Dashboard!$D$10,B4-1)+TINV(2*(1-Dashboard!$D$11),B4-1))","v":201.03562206724624},null,null,null,null,null,null,null,null,null,2,10,{"$f":"P4*Q4","v":20},{"$f":"R4*Dashboard!$D$19+R4*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R4*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":165.8293667285096},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q4*P4))*(TINV(Dashboard!$D$10,P4-1)+TINV(2*(1-Dashboard!$D$11),P4-1))","v":696.40782310337102}]
[null,2,180,360,{"$f":"D5*Dashboard!$D$19+D5*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D5*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C5*B5))*(TINV(Dashboard!$D$10,B5-1)+TINV(2*(1-Dashboard!$D$11),B5-1))","v":164.14489806258507},null,null,null,null,null,null,null,null,null,2,15,30,{"$f":"R5*Dashboard!$D$19+R5*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R5*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":183.26785961657393},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q5*P5))*(TINV(Dashboard!$D$10,P5-1)+TINV(2*(1-Dashboard!$D$11),P5-1))","v":568.61460649522303}]
[null,2,240,480,{"$f":"D6*Dashboard!$D$19+D6*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D6*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C6*B6))*(TINV(Dashboard!$D$10,B6-1)+TINV(2*(1-Dashboard!$D$11),B6-1))","v":142.15365162380576},null,null,null,null,null,null,null,null,null,2,20,40,{"$f":"R6*Dashboard!$D$19+R6*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R6*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":200.70635250463823},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q6*P6))*(TINV(Dashboard!$D$10,P6-1)+TINV(2*(1-Dashboard!$D$11),P6-1))","v":492.43469418775527}]
[null,2,300,600,{"$f":"D7*Dashboard!$D$19+D7*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D7*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C7*B7))*(TINV(Dashboard!$D$10,B7-1)+TINV(2*(1-Dashboard!$D$11),B7-1))","v":127.14609131226123},null,null,null,null,null,null,null,null,null,2,25,50,{"$f":"R7*Dashboard!$D$19+R7*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R7*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":218.14484539270256},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q7*P7))*(TINV(Dashboard!$D$10,P7-1)+TINV(2*(1-Dashboard!$D$11),P7-1))","v":440.44698027325654}]
[null,2,360,720,{"$f":"D8*Dashboard!$D$19+D8*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D8*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C8*B8))*(TINV(Dashboard!$D$10,B8-1)+TINV(2*(1-Dashboard!$D$11),B8-1))","v":116.06797051722849},null,null,null,null,null,null,null,null,null,2,30,60,{"$f":"R8*Dashboard!$D$19+R8*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R8*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":235.5833382807669},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q8*P8))*(TINV(Dashboard!$D$10,P8-1)+TINV(2*(1-Dashboard!$D$11),P8-1))","v":402.07124413449247}]
[null,2,420,840,{"$f":"D9*Dashboard!$D$19+D9*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D9*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C9*B9))*(TINV(Dashboard!$D$10,B9-1)+TINV(2*(1-Dashboard!$D$11),B9-1))","v":107.45806004465805},null,null,null,null,null,null,null,null,null,2,35,70,{"$f":"R9*Dashboard!$D$19+R9*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R9*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":253.02183116883123},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q9*P9))*(TINV(Dashboard!$D$10,P9-1)+TINV(2*(1-Dashboard!$D$11),P9-1))","v":372.24563936026976}]
[null,2,480,960,{"$f":"D10*Dashboard!$D$19+D10*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D10*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C10*B10))*(TINV(Dashboard!$D$10,B10-1)+TINV(2*(1-Dashboard!$D$11),B10-1))","v":100.51781103362312},null,null,null,null,null,null,null,null,null,2,40,80,{"$f":"R10*Dashboard!$D$19+R10*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R10*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":270.4603240568955},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q10*P10))*(TINV(Dashboard!$D$10,P10-1)+TINV(2*(1-Dashboard!$D$11),P10-1))","v":348.20391155168551}]
[null,2,540,1080,{"$f":"D11*Dashboard!$D$19+D11*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D11*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C11*B11))*(TINV(Dashboard!$D$10,B11-1)+TINV(2*(1-Dashboard!$D$11),B11-1))","v":94.769101082537176},null,null,null,null,null,null,null,null,null,2,45,90,{"$f":"R11*Dashboard!$D$19+R11*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R11*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":287.89881694495983},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q11*P11))*(TINV(Dashboard!$D$10,P11-1)+TINV(2*(1-Dashboard!$D$11),P11-1))","v":328.28979612517014}]
[null,2,600,1200,{"$f":"D12*Dashboard!$D$19+D12*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D12*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C12*B12))*(TINV(Dashboard!$D$10,B12-1)+TINV(2*(1-Dashboard!$D$11),B12-1))","v":89.905863368263894},null,null,null,null,null,null,null,null,null,2,50,100,{"$f":"R12*Dashboard!$D$19+R12*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R12*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":305.33730983302416},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q12*P12))*(TINV(Dashboard!$D$10,P12-1)+TINV(2*(1-Dashboard!$D$11),P12-1))","v":311.44304650435726}]
[null,2,660,1320,{"$f":"D13*Dashboard!$D$19+D13*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D13*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C13*B13))*(TINV(Dashboard!$D$10,B13-1)+TINV(2*(1-Dashboard!$D$11),B13-1))","v":85.721877275465332},null,null,null,null,null,null,null,null,null,2,55,110,{"$f":"R13*Dashboard!$D$19+R13*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R13*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":322.7758027210885},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q13*P13))*(TINV(Dashboard!$D$10,P13-1)+TINV(2*(1-Dashboard!$D$11),P13-1))","v":296.94929352257986}]
[null,2,720,1440,{"$f":"D14*Dashboard!$D$19+D14*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D14*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C14*B14))*(TINV(Dashboard!$D$10,B14-1)+TINV(2*(1-Dashboard!$D$11),B14-1))","v":82.072449031292535},null,null,null,null,null,null,null,null,null,2,60,120,{"$f":"R14*Dashboard!$D$19+R14*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R14*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q14*P14))*(TINV(Dashboard!$D$10,P14-1)+TINV(2*(1-Dashboard!$D$11),P14-1))","v":284.30730324761151}]
[null,2,780,1560,{"$f":"D15*Dashboard!$D$19+D15*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D15*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C15*B15))*(TINV(Dashboard!$D$10,B15-1)+TINV(2*(1-Dashboard!$D$11),B15-1))","v":78.852658449857927},null,null,null,null,null,null,null,null,null,2,65,130,{"$f":"R15*Dashboard!$D$19+R15*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R15*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":357.6527884972171},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q15*P15))*(TINV(Dashboard!$D$10,P15-1)+TINV(2*(1-Dashboard!$D$11),P15-1))","v":273.15362149405854}]
[null,2,840,1680,{"$f":"D16*Dashboard!$D$19+D16*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D16*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C16*B16))*(TINV(Dashboard!$D$10,B16-1)+TINV(2*(1-Dashboard!$D$11),B16-1))","v":75.98432295072891},null,null,null,null,null,null,null,null,null,2,70,140,{"$f":"R16*Dashboard!$D$19+R16*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R16*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":375.09128138528149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q16*P16))*(TINV(Dashboard!$D$10,P16-1)+TINV(2*(1-Dashboard!$D$11),P16-1))","v":263.21741585876879}]
[null,2,900,1800,{"$f":"D17*Dashboard!$D$19+D17*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D17*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C17*B17))*(TINV(Dashboard!$D$10,B17-1)+TINV(2*(1-Dashboard!$D$11),B17-1))","v":73.407830045542752},null,null,null,null,null,null,null,null,null,2,75,150,{"$f":"R17*Dashboard!$D$19+R17*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R17*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":392.52977427334577},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q17*P17))*(TINV(Dashboard!$D$10,P17-1)+TINV(2*(1-Dashboard!$D$11),P17-1))","v":254.29218262452247}]
[null,2,960,1920,{"$f":"D18*Dashboard!$D$19+D18*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D18*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C18*B18))*(TINV(Dashboard!$D$10,B18-1)+TINV(2*(1-Dashboard!$D$11),B18-1))","v":71.076825811902879},null,null,null,null,null,null,null,null,null,2,80,160,{"$f":"R18*Dashboard!$D$19+R18*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R18*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":409.9682671614101},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q18*P18))*(TINV(Dashboard!$D$10,P18-1)+TINV(2*(1-Dashboard!$D$11),P18-1))","v":246.21734709387763}]
[]
[null,3,40,120,{"$f":"D20*Dashboard!$D$19+D20*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D20*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C20*B20))*(TINV(Dashboard!$D$10,B20-1)+TINV(2*(1-Dashboard!$D$11),B20-1))","v":108.27762432317886},null,null,null,null,null,null,null,null,null,3,5,{"$f":"P20*Q20","v":15},{"$f":"R20*Dashboard!$D$19+R20*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R20*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":157.11012028447743},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q20*P20))*(TINV(Dashboard!$D$10,P20-1)+TINV(2*(1-Dashboard!$D$11),P20-1))","v":306.25536963875686}]
[null,3,80,240,{"$f":"D21*Dashboard!$D$19+D21*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D21*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C21*B21))*(TINV(Dashboard!$D$10,B21-1)+TINV(2*(1-Dashboard!$D$11),B21-1))","v":76.563842409689215},null,null,null,null,null,null,null,null,null,3,10,30,{"$f":"R21*Dashboard!$D$19+R21*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R21*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":183.26785961657393},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q21*P21))*(TINV(Dashboard!$D$10,P21-1)+TINV(2*(1-Dashboard!$D$11),P21-1))","v":216.55524864635771}]
[null,3,120,360,{"$f":"D22*Dashboard!$D$19+D22*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D22*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C22*B22))*(TINV(Dashboard!$D$10,B22-1)+TINV(2*(1-Dashboard!$D$11),B22-1))","v":62.514115550200479},null,null,null,null,null,null,null,null,null,3,15,45,{"$f":"R22*Dashboard!$D$19+R22*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R22*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":209.4255989486704},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q22*P22))*(TINV(Dashboard!$D$10,P22-1)+TINV(2*(1-Dashboard!$D$11),P22-1))","v":176.81662010170461}]
[null,3,160,480,{"$f":"D23*Dashboard!$D$19+D23*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D23*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C23*B23))*(TINV(Dashboard!$D$10,B23-1)+TINV(2*(1-Dashboard!$D$11),B23-1))","v":54.138812161589428},null,null,null,null,null,null,null,null,null,3,20,60,{"$f":"R23*Dashboard!$D$19+R23*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R23*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":235.5833382807669},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q23*P23))*(TINV(Dashboard!$D$10,P23-1)+TINV(2*(1-Dashboard!$D$11),P23-1))","v":153.12768481937843}]
[null,3,200,600,{"$f":"D24*Dashboard!$D$19+D24*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D24*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C24*B24))*(TINV(Dashboard!$D$10,B24-1)+TINV(2*(1-Dashboard!$D$11),B24-1))","v":48.423225685762517},null,null,null,null,null,null,null,null,null,3,25,75,{"$f":"R24*Dashboard!$D$19+R24*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R24*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":261.74107761286336},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q24*P24))*(TINV(Dashboard!$D$10,P24-1)+TINV(2*(1-Dashboard!$D$11),P24-1))","v":136.96156499731714}]
[null,3,240,720,{"$f":"D25*Dashboard!$D$19+D25*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D25*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C25*B25))*(TINV(Dashboard!$D$10,B25-1)+TINV(2*(1-Dashboard!$D$11),B25-1))","v":44.204155025426154},null,null,null,null,null,null,null,null,null,3,30,90,{"$f":"R25*Dashboard!$D$19+R25*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R25*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":287.89881694495983},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q25*P25))*(TINV(Dashboard!$D$10,P25-1)+TINV(2*(1-Dashboard!$D$11),P25-1))","v":125.02823110040096}]
[null,3,280,840,{"$f":"D26*Dashboard!$D$19+D26*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D26*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C26*B26))*(TINV(Dashboard!$D$10,B26-1)+TINV(2*(1-Dashboard!$D$11),B26-1))","v":40.925095216001381},null,null,null,null,null,null,null,null,null,3,35,105,{"$f":"R26*Dashboard!$D$19+R26*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R26*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":314.0565562770563},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q26*P26))*(TINV(Dashboard!$D$10,P26-1)+TINV(2*(1-Dashboard!$D$11),P26-1))","v":115.75364939175884}]
[null,3,320,960,{"$f":"D27*Dashboard!$D$19+D27*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D27*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C27*B27))*(TINV(Dashboard!$D$10,B27-1)+TINV(2*(1-Dashboard!$D$11),B27-1))","v":38.281921204844608},null,null,null,null,null,null,null,null,null,3,40,120,{"$f":"R27*Dashboard!$D$19+R27*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R27*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q27*P27))*(TINV(Dashboard!$D$10,P27-1)+TINV(2*(1-Dashboard!$D$11),P27-1))","v":108.27762432317886}]
[null,3,360,1080,{"$f":"D28*Dashboard!$D$19+D28*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D28*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C28*B28))*(TINV(Dashboard!$D$10,B28-1)+TINV(2*(1-Dashboard!$D$11),B28-1))","v":36.092541441059616},null,null,null,null,null,null,null,null,null,3,45,135,{"$f":"R28*Dashboard!$D$19+R28*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R28*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":366.3720349412493},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q28*P28))*(TINV(Dashboard!$D$10,P28-1)+TINV(2*(1-Dashboard!$D$11),P28-1))","v":102.08512321291896}]
[null,3,400,1200,{"$f":"D29*Dashboard!$D$19+D29*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D29*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C29*B29))*(TINV(Dashboard!$D$10,B29-1)+TINV(2*(1-Dashboard!$D$11),B29-1))","v":34.240391249329285},null,null,null,null,null,null,null,null,null,3,50,150,{"$f":"R29*Dashboard!$D$19+R29*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R29*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":392.52977427334577},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q29*P29))*(TINV(Dashboard!$D$10,P29-1)+TINV(2*(1-Dashboard!$D$11),P29-1))","v":96.846451371525035}]
[null,3,440,1320,{"$f":"D30*Dashboard!$D$19+D30*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D30*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C30*B30))*(TINV(Dashboard!$D$10,B30-1)+TINV(2*(1-Dashboard!$D$11),B30-1))","v":32.646932097367618},null,null,null,null,null,null,null,null,null,3,55,165,{"$f":"R30*Dashboard!$D$19+R30*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R30*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":418.68751360544229},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q30*P30))*(TINV(Dashboard!$D$10,P30-1)+TINV(2*(1-Dashboard!$D$11),P30-1))","v":92.339468283941599}]
[null,3,480,1440,{"$f":"D31*Dashboard!$D$19+D31*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D31*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C31*B31))*(TINV(Dashboard!$D$10,B31-1)+TINV(2*(1-Dashboard!$D$11),B31-1))","v":31.25705777510024},null,null,null,null,null,null,null,null,null,3,60,180,{"$f":"R31*Dashboard!$D$19+R31*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R31*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":444.8452529375387},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q31*P31))*(TINV(Dashboard!$D$10,P31-1)+TINV(2*(1-Dashboard!$D$11),P31-1))","v":88.408310050852307}]
[null,3,520,1560,{"$f":"D32*Dashboard!$D$19+D32*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D32*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C32*B32))*(TINV(Dashboard!$D$10,B32-1)+TINV(2*(1-Dashboard!$D$11),B32-1))","v":30.030809729434477},null,null,null,null,null,null,null,null,null,3,65,195,{"$f":"R32*Dashboard!$D$19+R32*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R32*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":471.00299226963523},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q32*P32))*(TINV(Dashboard!$D$10,P32-1)+TINV(2*(1-Dashboard!$D$11),P32-1))","v":84.939956816824264}]
[null,3,560,1680,{"$f":"D33*Dashboard!$D$19+D33*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D33*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C33*B33))*(TINV(Dashboard!$D$10,B33-1)+TINV(2*(1-Dashboard!$D$11),B33-1))","v":28.93841234793971},null,null,null,null,null,null,null,null,null,3,70,210,{"$f":"R33*Dashboard!$D$19+R33*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R33*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":497.1607316017317},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q33*P33))*(TINV(Dashboard!$D$10,P33-1)+TINV(2*(1-Dashboard!$D$11),P33-1))","v":81.850190432002762}]
[null,3,600,1800,{"$f":"D34*Dashboard!$D$19+D34*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D34*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C34*B34))*(TINV(Dashboard!$D$10,B34-1)+TINV(2*(1-Dashboard!$D$11),B34-1))","v":27.957162384704986},null,null,null,null,null,null,null,null,null,3,75,225,{"$f":"R34*Dashboard!$D$19+R34*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R34*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":523.31847093382817},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q34*P34))*(TINV(Dashboard!$D$10,P34-1)+TINV(2*(1-Dashboard!$D$11),P34-1))","v":79.074796419833476}]
[null,3,640,1920,{"$f":"D35*Dashboard!$D$19+D35*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D35*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C35*B35))*(TINV(Dashboard!$D$10,B35-1)+TINV(2*(1-Dashboard!$D$11),B35-1))","v":27.069406080794714},null,null,null,null,null,null,null,null,null,3,80,240,{"$f":"R35*Dashboard!$D$19+R35*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R35*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q35*P35))*(TINV(Dashboard!$D$10,P35-1)+TINV(2*(1-Dashboard!$D$11),P35-1))","v":76.563842409689215}]
[]
[null,4,30,120,{"$f":"D37*Dashboard!$D$19+D37*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D37*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C37*B37))*(TINV(Dashboard!$D$10,B37-1)+TINV(2*(1-Dashboard!$D$11),B37-1))","v":84.003001725377516},null,null,null,null,null,null,null,null,null,4,5,{"$f":"P37*Q37","v":20},{"$f":"R37*Dashboard!$D$19+R37*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R37*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":165.8293667285096},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q37*P37))*(TINV(Dashboard!$D$10,P37-1)+TINV(2*(1-Dashboard!$D$11),P37-1))","v":205.76449108930984}]
[null,4,60,240,{"$f":"D38*Dashboard!$D$19+D38*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D38*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C38*B38))*(TINV(Dashboard!$D$10,B38-1)+TINV(2*(1-Dashboard!$D$11),B38-1))","v":59.399092160039686},null,null,null,null,null,null,null,null,null,4,10,40,{"$f":"R38*Dashboard!$D$19+R38*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R38*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":200.70635250463823},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q38*P38))*(TINV(Dashboard!$D$10,P38-1)+TINV(2*(1-Dashboard!$D$11),P38-1))","v":145.49746697664992}]
[null,4,90,360,{"$f":"D39*Dashboard!$D$19+D39*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D39*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C39*B39))*(TINV(Dashboard!$D$10,B39-1)+TINV(2*(1-Dashboard!$D$11),B39-1))","v":48.499155658883303},null,null,null,null,null,null,null,null,null,4,15,60,{"$f":"R39*Dashboard!$D$19+R39*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R39*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":235.5833382807669},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q39*P39))*(TINV(Dashboard!$D$10,P39-1)+TINV(2*(1-Dashboard!$D$11),P39-1))","v":118.79818432007937}]
[null,4,120,480,{"$f":"D40*Dashboard!$D$19+D40*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D40*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C40*B40))*(TINV(Dashboard!$D$10,B40-1)+TINV(2*(1-Dashboard!$D$11),B40-1))","v":42.001500862688758},null,null,null,null,null,null,null,null,null,4,20,80,{"$f":"R40*Dashboard!$D$19+R40*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R40*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":270.4603240568955},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q40*P40))*(TINV(Dashboard!$D$10,P40-1)+TINV(2*(1-Dashboard!$D$11),P40-1))","v":102.88224554465492}]
[null,4,150,600,{"$f":"D41*Dashboard!$D$19+D41*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D41*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C41*B41))*(TINV(Dashboard!$D$10,B41-1)+TINV(2*(1-Dashboard!$D$11),B41-1))","v":37.567284434395255},null,null,null,null,null,null,null,null,null,4,25,100,{"$f":"R41*Dashboard!$D$19+R41*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R41*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":305.33730983302416},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q41*P41))*(TINV(Dashboard!$D$10,P41-1)+TINV(2*(1-Dashboard!$D$11),P41-1))","v":92.020677886269311}]
[null,4,180,720,{"$f":"D42*Dashboard!$D$19+D42*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D42*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C42*B42))*(TINV(Dashboard!$D$10,B42-1)+TINV(2*(1-Dashboard!$D$11),B42-1))","v":34.294081848218305},null,null,null,null,null,null,null,null,null,4,30,120,{"$f":"R42*Dashboard!$D$19+R42*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R42*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q42*P42))*(TINV(Dashboard!$D$10,P42-1)+TINV(2*(1-Dashboard!$D$11),P42-1))","v":84.003001725377516}]
[null,4,210,840,{"$f":"D43*Dashboard!$D$19+D43*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D43*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C43*B43))*(TINV(Dashboard!$D$10,B43-1)+TINV(2*(1-Dashboard!$D$11),B43-1))","v":31.750150278325521},null,null,null,null,null,null,null,null,null,4,35,140,{"$f":"R43*Dashboard!$D$19+R43*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R43*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":375.09128138528149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q43*P43))*(TINV(Dashboard!$D$10,P43-1)+TINV(2*(1-Dashboard!$D$11),P43-1))","v":77.771667438582824}]
[null,4,240,960,{"$f":"D44*Dashboard!$D$19+D44*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D44*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C44*B44))*(TINV(Dashboard!$D$10,B44-1)+TINV(2*(1-Dashboard!$D$11),B44-1))","v":29.699546080019843},null,null,null,null,null,null,null,null,null,4,40,160,{"$f":"R44*Dashboard!$D$19+R44*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R44*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":409.9682671614101},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q44*P44))*(TINV(Dashboard!$D$10,P44-1)+TINV(2*(1-Dashboard!$D$11),P44-1))","v":72.748733488324959}]
[null,4,270,1080,{"$f":"D45*Dashboard!$D$19+D45*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D45*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C45*B45))*(TINV(Dashboard!$D$10,B45-1)+TINV(2*(1-Dashboard!$D$11),B45-1))","v":28.00100057512584},null,null,null,null,null,null,null,null,null,4,45,180,{"$f":"R45*Dashboard!$D$19+R45*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R45*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":444.8452529375387},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q45*P45))*(TINV(Dashboard!$D$10,P45-1)+TINV(2*(1-Dashboard!$D$11),P45-1))","v":68.588163696436609}]
[null,4,300,1200,{"$f":"D46*Dashboard!$D$19+D46*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D46*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C46*B46))*(TINV(Dashboard!$D$10,B46-1)+TINV(2*(1-Dashboard!$D$11),B46-1))","v":26.564081574324717},null,null,null,null,null,null,null,null,null,4,50,200,{"$f":"R46*Dashboard!$D$19+R46*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R46*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":479.72223871366737},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q46*P46))*(TINV(Dashboard!$D$10,P46-1)+TINV(2*(1-Dashboard!$D$11),P46-1))","v":65.068445342764008}]
[null,4,330,1320,{"$f":"D47*Dashboard!$D$19+D47*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D47*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C47*B47))*(TINV(Dashboard!$D$10,B47-1)+TINV(2*(1-Dashboard!$D$11),B47-1))","v":25.327857998786772},null,null,null,null,null,null,null,null,null,4,55,220,{"$f":"R47*Dashboard!$D$19+R47*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R47*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":514.59922448979603},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q47*P47))*(TINV(Dashboard!$D$10,P47-1)+TINV(2*(1-Dashboard!$D$11),P47-1))","v":62.040328374697069}]
[null,4,360,1440,{"$f":"D48*Dashboard!$D$19+D48*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D48*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C48*B48))*(TINV(Dashboard!$D$10,B48-1)+TINV(2*(1-Dashboard!$D$11),B48-1))","v":24.249577829441652},null,null,null,null,null,null,null,null,null,4,60,240,{"$f":"R48*Dashboard!$D$19+R48*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R48*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q48*P48))*(TINV(Dashboard!$D$10,P48-1)+TINV(2*(1-Dashboard!$D$11),P48-1))","v":59.399092160039686}]
[null,4,390,1560,{"$f":"D49*Dashboard!$D$19+D49*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D49*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C49*B49))*(TINV(Dashboard!$D$10,B49-1)+TINV(2*(1-Dashboard!$D$11),B49-1))","v":23.298240770287585},null,null,null,null,null,null,null,null,null,4,65,260,{"$f":"R49*Dashboard!$D$19+R49*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R49*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":584.35319604205324},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q49*P49))*(TINV(Dashboard!$D$10,P49-1)+TINV(2*(1-Dashboard!$D$11),P49-1))","v":57.068801791712289}]
[null,4,420,1680,{"$f":"D50*Dashboard!$D$19+D50*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D50*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C50*B50))*(TINV(Dashboard!$D$10,B50-1)+TINV(2*(1-Dashboard!$D$11),B50-1))","v":22.450746565495923},null,null,null,null,null,null,null,null,null,4,70,280,{"$f":"R50*Dashboard!$D$19+R50*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R50*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":619.23018181818202},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q50*P50))*(TINV(Dashboard!$D$10,P50-1)+TINV(2*(1-Dashboard!$D$11),P50-1))","v":54.992873430006924}]
[null,4,450,1800,{"$f":"D51*Dashboard!$D$19+D51*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D51*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C51*B51))*(TINV(Dashboard!$D$10,B51-1)+TINV(2*(1-Dashboard!$D$11),B51-1))","v":21.689481780921334},null,null,null,null,null,null,null,null,null,4,75,300,{"$f":"R51*Dashboard!$D$19+R51*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R51*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":654.10716759431057},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q51*P51))*(TINV(Dashboard!$D$10,P51-1)+TINV(2*(1-Dashboard!$D$11),P51-1))","v":53.128163148649435}]
[null,4,480,1920,{"$f":"D52*Dashboard!$D$19+D52*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D52*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C52*B52))*(TINV(Dashboard!$D$10,B52-1)+TINV(2*(1-Dashboard!$D$11),B52-1))","v":21.000750431344379},null,null,null,null,null,null,null,null,null,4,80,320,{"$f":"R52*Dashboard!$D$19+R52*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R52*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":688.98415337043923},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q52*P52))*(TINV(Dashboard!$D$10,P52-1)+TINV(2*(1-Dashboard!$D$11),P52-1))","v":51.441122772327461}]
[]
[null,5,24,120,{"$f":"D54*Dashboard!$D$19+D54*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D54*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C54*B54))*(TINV(Dashboard!$D$10,B54-1)+TINV(2*(1-Dashboard!$D$11),B54-1))","v":75.049190013704703},null,null,null,null,null,null,null,null,null,5,5,{"$f":"P54*Q54","v":25},{"$f":"R54*Dashboard!$D$19+R54*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R54*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":174.54861317254176},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q54*P54))*(TINV(Dashboard!$D$10,P54-1)+TINV(2*(1-Dashboard!$D$11),P54-1))","v":164.42453717199004}]
[null,5,48,240,{"$f":"D55*Dashboard!$D$19+D55*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D55*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C55*B55))*(TINV(Dashboard!$D$10,B55-1)+TINV(2*(1-Dashboard!$D$11),B55-1))","v":53.06779118124831},null,null,null,null,null,null,null,null,null,5,10,50,{"$f":"R55*Dashboard!$D$19+R55*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R55*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":218.14484539270256},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q55*P55))*(TINV(Dashboard!$D$10,P55-1)+TINV(2*(1-Dashboard!$D$11),P55-1))","v":116.26570522777371}]
[null,5,72,360,{"$f":"D56*Dashboard!$D$19+D56*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D56*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C56*B56))*(TINV(Dashboard!$D$10,B56-1)+TINV(2*(1-Dashboard!$D$11),B56-1))","v":43.329670056875777},null,null,null,null,null,null,null,null,null,5,15,75,{"$f":"R56*Dashboard!$D$19+R56*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R56*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":261.74107761286336},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q56*P56))*(TINV(Dashboard!$D$10,P56-1)+TINV(2*(1-Dashboard!$D$11),P56-1))","v":94.930550797628086}]
[null,5,96,480,{"$f":"D57*Dashboard!$D$19+D57*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D57*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C57*B57))*(TINV(Dashboard!$D$10,B57-1)+TINV(2*(1-Dashboard!$D$11),B57-1))","v":37.524595006852351},null,null,null,null,null,null,null,null,null,5,20,100,{"$f":"R57*Dashboard!$D$19+R57*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R57*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":305.33730983302416},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q57*P57))*(TINV(Dashboard!$D$10,P57-1)+TINV(2*(1-Dashboard!$D$11),P57-1))","v":82.21226858599502}]
[null,5,120,600,{"$f":"D58*Dashboard!$D$19+D58*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D58*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C58*B58))*(TINV(Dashboard!$D$10,B58-1)+TINV(2*(1-Dashboard!$D$11),B58-1))","v":33.563018105388416},null,null,null,null,null,null,null,null,null,5,25,125,{"$f":"R58*Dashboard!$D$19+R58*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R58*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":348.93354205318496},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q58*P58))*(TINV(Dashboard!$D$10,P58-1)+TINV(2*(1-Dashboard!$D$11),P58-1))","v":73.532888457102146}]
[null,5,144,720,{"$f":"D59*Dashboard!$D$19+D59*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D59*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C59*B59))*(TINV(Dashboard!$D$10,B59-1)+TINV(2*(1-Dashboard!$D$11),B59-1))","v":30.638703523792557},null,null,null,null,null,null,null,null,null,5,30,150,{"$f":"R59*Dashboard!$D$19+R59*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R59*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":392.52977427334577},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q59*P59))*(TINV(Dashboard!$D$10,P59-1)+TINV(2*(1-Dashboard!$D$11),P59-1))","v":67.126036210776832}]
[null,5,168,840,{"$f":"D60*Dashboard!$D$19+D60*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D60*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C60*B60))*(TINV(Dashboard!$D$10,B60-1)+TINV(2*(1-Dashboard!$D$11),B60-1))","v":28.365927553299255},null,null,null,null,null,null,null,null,null,5,35,175,{"$f":"R60*Dashboard!$D$19+R60*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R60*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":436.12600649350657},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q60*P60))*(TINV(Dashboard!$D$10,P60-1)+TINV(2*(1-Dashboard!$D$11),P60-1))","v":62.146633541997311}]
[null,5,192,960,{"$f":"D61*Dashboard!$D$19+D61*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D61*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C61*B61))*(TINV(Dashboard!$D$10,B61-1)+TINV(2*(1-Dashboard!$D$11),B61-1))","v":26.533895590624155},null,null,null,null,null,null,null,null,null,5,40,200,{"$f":"R61*Dashboard!$D$19+R61*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R61*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":479.72223871366737},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q61*P61))*(TINV(Dashboard!$D$10,P61-1)+TINV(2*(1-Dashboard!$D$11),P61-1))","v":58.132852613886854}]
[null,5,216,1080,{"$f":"D62*Dashboard!$D$19+D62*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D62*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C62*B62))*(TINV(Dashboard!$D$10,B62-1)+TINV(2*(1-Dashboard!$D$11),B62-1))","v":25.016396671234901},null,null,null,null,null,null,null,null,null,5,45,225,{"$f":"R62*Dashboard!$D$19+R62*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R62*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":523.31847093382817},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q62*P62))*(TINV(Dashboard!$D$10,P62-1)+TINV(2*(1-Dashboard!$D$11),P62-1))","v":54.808179057330015}]
[null,5,240,1200,{"$f":"D63*Dashboard!$D$19+D63*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D63*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C63*B63))*(TINV(Dashboard!$D$10,B63-1)+TINV(2*(1-Dashboard!$D$11),B63-1))","v":23.732637699407022},null,null,null,null,null,null,null,null,null,5,50,250,{"$f":"R63*Dashboard!$D$19+R63*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R63*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":566.91470315398897},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q63*P63))*(TINV(Dashboard!$D$10,P63-1)+TINV(2*(1-Dashboard!$D$11),P63-1))","v":51.995604068250934}]
[null,5,264,1320,{"$f":"D64*Dashboard!$D$19+D64*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D64*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C64*B64))*(TINV(Dashboard!$D$10,B64-1)+TINV(2*(1-Dashboard!$D$11),B64-1))","v":22.628182190504173},null,null,null,null,null,null,null,null,null,5,55,275,{"$f":"R64*Dashboard!$D$19+R64*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R64*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":610.51093537414977},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q64*P64))*(TINV(Dashboard!$D$10,P64-1)+TINV(2*(1-Dashboard!$D$11),P64-1))","v":49.575863284303196}]
[null,5,288,1440,{"$f":"D65*Dashboard!$D$19+D65*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D65*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C65*B65))*(TINV(Dashboard!$D$10,B65-1)+TINV(2*(1-Dashboard!$D$11),B65-1))","v":21.664835028437889},null,null,null,null,null,null,null,null,null,5,60,300,{"$f":"R65*Dashboard!$D$19+R65*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R65*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":654.10716759431057},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q65*P65))*(TINV(Dashboard!$D$10,P65-1)+TINV(2*(1-Dashboard!$D$11),P65-1))","v":47.465275398814043}]
[null,5,312,1560,{"$f":"D66*Dashboard!$D$19+D66*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D66*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C66*B66))*(TINV(Dashboard!$D$10,B66-1)+TINV(2*(1-Dashboard!$D$11),B66-1))","v":20.814900213573253},null,null,null,null,null,null,null,null,null,5,65,325,{"$f":"R66*Dashboard!$D$19+R66*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R66*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":697.70339981447137},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q66*P66))*(TINV(Dashboard!$D$10,P66-1)+TINV(2*(1-Dashboard!$D$11),P66-1))","v":45.60316151677268}]
[null,5,336,1680,{"$f":"D67*Dashboard!$D$19+D67*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D67*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C67*B67))*(TINV(Dashboard!$D$10,B67-1)+TINV(2*(1-Dashboard!$D$11),B67-1))","v":20.057739727584234},null,null,null,null,null,null,null,null,null,5,70,350,{"$f":"R67*Dashboard!$D$19+R67*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R67*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":741.29963203463217},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q67*P67))*(TINV(Dashboard!$D$10,P67-1)+TINV(2*(1-Dashboard!$D$11),P67-1))","v":43.944306005461648}]
[null,5,360,{"$f":"B68*C68","v":1800},{"$f":"D68*Dashboard!$D$19+D68*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D68*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C68*B68))*(TINV(Dashboard!$D$10,B68-1)+TINV(2*(1-Dashboard!$D$11),B68-1))","v":19.377617537962283},null,null,null,null,null,null,null,null,null,5,75,375,{"$f":"R68*Dashboard!$D$19+R68*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R68*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":784.89586425479297},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q68*P68))*(TINV(Dashboard!$D$10,P68-1)+TINV(2*(1-Dashboard!$D$11),P68-1))","v":42.454232944998651}]
[null,5,384,1920,{"$f":"D69*Dashboard!$D$19+D69*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D69*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C69*B69))*(TINV(Dashboard!$D$10,B69-1)+TINV(2*(1-Dashboard!$D$11),B69-1))","v":18.762297503426176},null,null,null,null,null,null,null,null,null,5,80,400,{"$f":"R69*Dashboard!$D$19+R69*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R69*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":828.49209647495377},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q69*P69))*(TINV(Dashboard!$D$10,P69-1)+TINV(2*(1-Dashboard!$D$11),P69-1))","v":41.10613429299751}]
[]
[null,6,20,120,{"$f":"D71*Dashboard!$D$19+D71*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D71*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C71*B71))*(TINV(Dashboard!$D$10,B71-1)+TINV(2*(1-Dashboard!$D$11),B71-1))","v":70.460649455841718},null,null,null,null,null,null,null,null,null,6,5,{"$f":"P71*Q71","v":30},{"$f":"R71*Dashboard!$D$19+R71*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R71*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":183.26785961657393},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q71*P71))*(TINV(Dashboard!$D$10,P71-1)+TINV(2*(1-Dashboard!$D$11),P71-1))","v":140.92129891168344}]
[null,6,40,240,{"$f":"D72*Dashboard!$D$19+D72*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D72*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C72*B72))*(TINV(Dashboard!$D$10,B72-1)+TINV(2*(1-Dashboard!$D$11),B72-1))","v":49.823203037033892},null,null,null,null,null,null,null,null,null,6,10,60,{"$f":"R72*Dashboard!$D$19+R72*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R72*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":235.5833382807669},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q72*P72))*(TINV(Dashboard!$D$10,P72-1)+TINV(2*(1-Dashboard!$D$11),P72-1))","v":99.646406074067784}]
[null,6,60,360,{"$f":"D73*Dashboard!$D$19+D73*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D73*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C73*B73))*(TINV(Dashboard!$D$10,B73-1)+TINV(2*(1-Dashboard!$D$11),B73-1))","v":40.680474930606074},null,null,null,null,null,null,null,null,null,6,15,90,{"$f":"R73*Dashboard!$D$19+R73*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R73*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":287.89881694495983},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q73*P73))*(TINV(Dashboard!$D$10,P73-1)+TINV(2*(1-Dashboard!$D$11),P73-1))","v":81.360949861212148}]
[null,6,80,480,{"$f":"D74*Dashboard!$D$19+D74*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D74*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C74*B74))*(TINV(Dashboard!$D$10,B74-1)+TINV(2*(1-Dashboard!$D$11),B74-1))","v":35.230324727920859},null,null,null,null,null,null,null,null,null,6,20,120,{"$f":"R74*Dashboard!$D$19+R74*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R74*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q74*P74))*(TINV(Dashboard!$D$10,P74-1)+TINV(2*(1-Dashboard!$D$11),P74-1))","v":70.460649455841718}]
[null,6,100,600,{"$f":"D75*Dashboard!$D$19+D75*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D75*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C75*B75))*(TINV(Dashboard!$D$10,B75-1)+TINV(2*(1-Dashboard!$D$11),B75-1))","v":31.510960384409131},null,null,null,null,null,null,null,null,null,6,25,150,{"$f":"R75*Dashboard!$D$19+R75*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R75*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":392.52977427334577},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q75*P75))*(TINV(Dashboard!$D$10,P75-1)+TINV(2*(1-Dashboard!$D$11),P75-1))","v":63.021920768818262}]
[null,6,120,720,{"$f":"D76*Dashboard!$D$19+D76*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D76*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C76*B76))*(TINV(Dashboard!$D$10,B76-1)+TINV(2*(1-Dashboard!$D$11),B76-1))","v":28.765439685320899},null,null,null,null,null,null,null,null,null,6,30,180,{"$f":"R76*Dashboard!$D$19+R76*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R76*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":444.8452529375387},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q76*P76))*(TINV(Dashboard!$D$10,P76-1)+TINV(2*(1-Dashboard!$D$11),P76-1))","v":57.530879370641799}]
[null,6,140,840,{"$f":"D77*Dashboard!$D$19+D77*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D77*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C77*B77))*(TINV(Dashboard!$D$10,B77-1)+TINV(2*(1-Dashboard!$D$11),B77-1))","v":26.631622239465109},null,null,null,null,null,null,null,null,null,6,35,210,{"$f":"R77*Dashboard!$D$19+R77*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R77*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":497.1607316017317},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q77*P77))*(TINV(Dashboard!$D$10,P77-1)+TINV(2*(1-Dashboard!$D$11),P77-1))","v":53.263244478930218}]
[null,6,160,960,{"$f":"D78*Dashboard!$D$19+D78*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D78*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C78*B78))*(TINV(Dashboard!$D$10,B78-1)+TINV(2*(1-Dashboard!$D$11),B78-1))","v":24.911601518516946},null,null,null,null,null,null,null,null,null,6,40,240,{"$f":"R78*Dashboard!$D$19+R78*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R78*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q78*P78))*(TINV(Dashboard!$D$10,P78-1)+TINV(2*(1-Dashboard!$D$11),P78-1))","v":49.823203037033892}]
[null,6,180,1080,{"$f":"D79*Dashboard!$D$19+D79*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D79*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C79*B79))*(TINV(Dashboard!$D$10,B79-1)+TINV(2*(1-Dashboard!$D$11),B79-1))","v":23.486883151947239},null,null,null,null,null,null,null,null,null,6,45,270,{"$f":"R79*Dashboard!$D$19+R79*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R79*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":601.79168893011763},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q79*P79))*(TINV(Dashboard!$D$10,P79-1)+TINV(2*(1-Dashboard!$D$11),P79-1))","v":46.973766303894479}]
[null,6,200,1200,{"$f":"D80*Dashboard!$D$19+D80*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D80*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C80*B80))*(TINV(Dashboard!$D$10,B80-1)+TINV(2*(1-Dashboard!$D$11),B80-1))","v":22.281613769516355},null,null,null,null,null,null,null,null,null,6,50,300,{"$f":"R80*Dashboard!$D$19+R80*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R80*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":654.10716759431057},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q80*P80))*(TINV(Dashboard!$D$10,P80-1)+TINV(2*(1-Dashboard!$D$11),P80-1))","v":44.56322753903271}]
[null,6,220,1320,{"$f":"D81*Dashboard!$D$19+D81*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D81*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C81*B81))*(TINV(Dashboard!$D$10,B81-1)+TINV(2*(1-Dashboard!$D$11),B81-1))","v":21.244685157253304},null,null,null,null,null,null,null,null,null,6,55,330,{"$f":"R81*Dashboard!$D$19+R81*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R81*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":706.42264625850362},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q81*P81))*(TINV(Dashboard!$D$10,P81-1)+TINV(2*(1-Dashboard!$D$11),P81-1))","v":42.489370314506608}]
[null,6,240,1440,{"$f":"D82*Dashboard!$D$19+D82*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D82*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C82*B82))*(TINV(Dashboard!$D$10,B82-1)+TINV(2*(1-Dashboard!$D$11),B82-1))","v":20.340237465303037},null,null,null,null,null,null,null,null,null,6,60,360,{"$f":"R82*Dashboard!$D$19+R82*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R82*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q82*P82))*(TINV(Dashboard!$D$10,P82-1)+TINV(2*(1-Dashboard!$D$11),P82-1))","v":40.680474930606074}]
[null,6,260,1560,{"$f":"D83*Dashboard!$D$19+D83*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D83*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C83*B83))*(TINV(Dashboard!$D$10,B83-1)+TINV(2*(1-Dashboard!$D$11),B83-1))","v":19.542268039656243},null,null,null,null,null,null,null,null,null,6,65,390,{"$f":"R83*Dashboard!$D$19+R83*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R83*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":811.05360358688949},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q83*P83))*(TINV(Dashboard!$D$10,P83-1)+TINV(2*(1-Dashboard!$D$11),P83-1))","v":39.084536079312485}]
[null,6,280,1680,{"$f":"D84*Dashboard!$D$19+D84*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D84*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C84*B84))*(TINV(Dashboard!$D$10,B84-1)+TINV(2*(1-Dashboard!$D$11),B84-1))","v":18.831400679524247},null,null,null,null,null,null,null,null,null,6,70,420,{"$f":"R84*Dashboard!$D$19+R84*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R84*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":863.36908225108243},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q84*P84))*(TINV(Dashboard!$D$10,P84-1)+TINV(2*(1-Dashboard!$D$11),P84-1))","v":37.662801359048494}]
[null,6,300,1800,{"$f":"D85*Dashboard!$D$19+D85*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D85*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C85*B85))*(TINV(Dashboard!$D$10,B85-1)+TINV(2*(1-Dashboard!$D$11),B85-1))","v":18.192861460362245},null,null,null,null,null,null,null,null,null,6,75,450,{"$f":"R85*Dashboard!$D$19+R85*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R85*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":915.68456091527537},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q85*P85))*(TINV(Dashboard!$D$10,P85-1)+TINV(2*(1-Dashboard!$D$11),P85-1))","v":36.38572292072449}]
[null,6,320,1920,{"$f":"D86*Dashboard!$D$19+D86*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D86*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C86*B86))*(TINV(Dashboard!$D$10,B86-1)+TINV(2*(1-Dashboard!$D$11),B86-1))","v":17.61516236396043},null,null,null,null,null,null,null,null,null,6,80,480,{"$f":"R86*Dashboard!$D$19+R86*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R86*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q86*P86))*(TINV(Dashboard!$D$10,P86-1)+TINV(2*(1-Dashboard!$D$11),P86-1))","v":35.230324727920859}]
[]
[null,12,10,120,{"$f":"D88*Dashboard!$D$19+D88*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D88*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C88*B88))*(TINV(Dashboard!$D$10,B88-1)+TINV(2*(1-Dashboard!$D$11),B88-1))","v":62.110444881907654},null,null,null,null,null,null,null,null,null,12,5,{"$f":"P88*Q88","v":60},{"$f":"R88*Dashboard!$D$19+R88*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R88*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":235.5833382807669},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q88*P88))*(TINV(Dashboard!$D$10,P88-1)+TINV(2*(1-Dashboard!$D$11),P88-1))","v":87.837433517020386}]
[null,12,20,240,{"$f":"D89*Dashboard!$D$19+D89*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D89*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C89*B89))*(TINV(Dashboard!$D$10,B89-1)+TINV(2*(1-Dashboard!$D$11),B89-1))","v":43.918716758510193},null,null,null,null,null,null,null,null,null,12,10,120,{"$f":"R89*Dashboard!$D$19+R89*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R89*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":340.21429560915283},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q89*P89))*(TINV(Dashboard!$D$10,P89-1)+TINV(2*(1-Dashboard!$D$11),P89-1))","v":62.110444881907654}]
[null,12,30,360,{"$f":"D90*Dashboard!$D$19+D90*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D90*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C90*B90))*(TINV(Dashboard!$D$10,B90-1)+TINV(2*(1-Dashboard!$D$11),B90-1))","v":35.859482072056799},null,null,null,null,null,null,null,null,null,12,15,180,{"$f":"R90*Dashboard!$D$19+R90*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R90*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":444.8452529375387},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q90*P90))*(TINV(Dashboard!$D$10,P90-1)+TINV(2*(1-Dashboard!$D$11),P90-1))","v":50.712965885977574}]
[null,12,40,480,{"$f":"D91*Dashboard!$D$19+D91*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D91*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C91*B91))*(TINV(Dashboard!$D$10,B91-1)+TINV(2*(1-Dashboard!$D$11),B91-1))","v":31.055222440953827},null,null,null,null,null,null,null,null,null,12,20,240,{"$f":"R91*Dashboard!$D$19+R91*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R91*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":549.47621026592469},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q91*P91))*(TINV(Dashboard!$D$10,P91-1)+TINV(2*(1-Dashboard!$D$11),P91-1))","v":43.918716758510193}]
[null,12,50,600,{"$f":"D92*Dashboard!$D$19+D92*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D92*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C92*B92))*(TINV(Dashboard!$D$10,B92-1)+TINV(2*(1-Dashboard!$D$11),B92-1))","v":27.776635373739886},null,null,null,null,null,null,null,null,null,12,25,300,{"$f":"R92*Dashboard!$D$19+R92*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R92*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":654.10716759431057},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q92*P92))*(TINV(Dashboard!$D$10,P92-1)+TINV(2*(1-Dashboard!$D$11),P92-1))","v":39.282094462635207}]
[null,12,60,720,{"$f":"D93*Dashboard!$D$19+D93*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D93*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C93*B93))*(TINV(Dashboard!$D$10,B93-1)+TINV(2*(1-Dashboard!$D$11),B93-1))","v":25.356482942988787},null,null,null,null,null,null,null,null,null,12,30,360,{"$f":"R93*Dashboard!$D$19+R93*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R93*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":758.73812492269644},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q93*P93))*(TINV(Dashboard!$D$10,P93-1)+TINV(2*(1-Dashboard!$D$11),P93-1))","v":35.859482072056799}]
[null,12,70,840,{"$f":"D94*Dashboard!$D$19+D94*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D94*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C94*B94))*(TINV(Dashboard!$D$10,B94-1)+TINV(2*(1-Dashboard!$D$11),B94-1))","v":23.475541568158881},null,null,null,null,null,null,null,null,null,12,35,420,{"$f":"R94*Dashboard!$D$19+R94*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R94*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":863.36908225108243},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q94*P94))*(TINV(Dashboard!$D$10,P94-1)+TINV(2*(1-Dashboard!$D$11),P94-1))","v":33.199429269743646}]
[null,12,80,960,{"$f":"D95*Dashboard!$D$19+D95*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D95*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C95*B95))*(TINV(Dashboard!$D$10,B95-1)+TINV(2*(1-Dashboard!$D$11),B95-1))","v":21.959358379255097},null,null,null,null,null,null,null,null,null,12,40,480,{"$f":"R95*Dashboard!$D$19+R95*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R95*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":968.00003957946831},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q95*P95))*(TINV(Dashboard!$D$10,P95-1)+TINV(2*(1-Dashboard!$D$11),P95-1))","v":31.055222440953827}]
[null,12,90,1080,{"$f":"D96*Dashboard!$D$19+D96*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D96*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2014.3096128633276},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C96*B96))*(TINV(Dashboard!$D$10,B96-1)+TINV(2*(1-Dashboard!$D$11),B96-1))","v":20.703481627302551},null,null,null,null,null,null,null,null,null,12,45,540,{"$f":"R96*Dashboard!$D$19+R96*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R96*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1072.6309969078543},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q96*P96))*(TINV(Dashboard!$D$10,P96-1)+TINV(2*(1-Dashboard!$D$11),P96-1))","v":29.279144505673461}]
[null,12,100,1200,{"$f":"D97*Dashboard!$D$19+D97*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D97*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2223.5715275200992},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C97*B97))*(TINV(Dashboard!$D$10,B97-1)+TINV(2*(1-Dashboard!$D$11),B97-1))","v":19.641047231317604},null,null,null,null,null,null,null,null,null,12,50,600,{"$f":"R97*Dashboard!$D$19+R97*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R97*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1177.2619542362402},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q97*P97))*(TINV(Dashboard!$D$10,P97-1)+TINV(2*(1-Dashboard!$D$11),P97-1))","v":27.776635373739886}]
[null,12,110,1320,{"$f":"D98*Dashboard!$D$19+D98*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D98*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2432.8334421768714},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C98*B98))*(TINV(Dashboard!$D$10,B98-1)+TINV(2*(1-Dashboard!$D$11),B98-1))","v":18.727003748667055},null,null,null,null,null,null,null,null,null,12,55,660,{"$f":"R98*Dashboard!$D$19+R98*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R98*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1281.8929115646263},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q98*P98))*(TINV(Dashboard!$D$10,P98-1)+TINV(2*(1-Dashboard!$D$11),P98-1))","v":26.483982683976741}]
[null,12,120,1440,{"$f":"D99*Dashboard!$D$19+D99*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D99*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2642.0953568336427},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C99*B99))*(TINV(Dashboard!$D$10,B99-1)+TINV(2*(1-Dashboard!$D$11),B99-1))","v":17.9297410360284},null,null,null,null,null,null,null,null,null,12,60,720,{"$f":"R99*Dashboard!$D$19+R99*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R99*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1386.5238688930119},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q99*P99))*(TINV(Dashboard!$D$10,P99-1)+TINV(2*(1-Dashboard!$D$11),P99-1))","v":25.356482942988787}]
[null,12,130,1560,{"$f":"D100*Dashboard!$D$19+D100*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D100*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":2851.3572714904149},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C100*B100))*(TINV(Dashboard!$D$10,B100-1)+TINV(2*(1-Dashboard!$D$11),B100-1))","v":17.226337981815227},null,null,null,null,null,null,null,null,null,12,65,780,{"$f":"R100*Dashboard!$D$19+R100*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R100*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1491.154826221398},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q100*P100))*(TINV(Dashboard!$D$10,P100-1)+TINV(2*(1-Dashboard!$D$11),P100-1))","v":24.361720803905865}]
[null,12,140,1680,{"$f":"D101*Dashboard!$D$19+D101*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D101*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3060.6191861471871},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C101*B101))*(TINV(Dashboard!$D$10,B101-1)+TINV(2*(1-Dashboard!$D$11),B101-1))","v":16.599714634871823},null,null,null,null,null,null,null,null,null,12,70,840,{"$f":"R101*Dashboard!$D$19+R101*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R101*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1595.7857835497839},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q101*P101))*(TINV(Dashboard!$D$10,P101-1)+TINV(2*(1-Dashboard!$D$11),P101-1))","v":23.475541568158881}]
[null,12,150,1800,{"$f":"D102*Dashboard!$D$19+D102*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D102*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3269.8811008039584},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C102*B102))*(TINV(Dashboard!$D$10,B102-1)+TINV(2*(1-Dashboard!$D$11),B102-1))","v":16.036847910210803},null,null,null,null,null,null,null,null,null,12,75,900,{"$f":"R102*Dashboard!$D$19+R102*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R102*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1700.4167408781698},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q102*P102))*(TINV(Dashboard!$D$10,P102-1)+TINV(2*(1-Dashboard!$D$11),P102-1))","v":22.679527812334744}]
[null,12,160,1920,{"$f":"D103*Dashboard!$D$19+D103*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + D103*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":3479.1430154607306},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(C103*B103))*(TINV(Dashboard!$D$10,B103-1)+TINV(2*(1-Dashboard!$D$11),B103-1))","v":15.527611220476913},null,null,null,null,null,null,null,null,null,12,80,960,{"$f":"R103*Dashboard!$D$19+R103*Cost_Estimation!$G$15+(Cost_Estimation!$G$22*Cost_Estimation!$E$20*Cost_Estimation!$E$27+Cost_Estimation!$E$23*Cost_Estimation!$E$22*Cost_Estimation!$E$27+Cost_Estimation!$G$22*Cost_Estimation!$E$21*Cost_Estimation!$E$27)/60*Cost_Estimation!$E$24 + R103*Cost_Estimation!$G$22*Cost_Estimation!$E$17*Cost_Estimation!$E$19/52*3","v":1805.0476982065557},{"$f":"SQRT(2*(Dashboard!$D$8)^2/(Q103*P103))*(TINV(Dashboard!$D$10,P103-1)+TINV(2*(1-Dashboard!$D$11),P103-1))","v":21.959358379255097}]